Anhui Heli Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,649	18,607	15,721	13,479	9,733	9,260
Market Cap Growth	-14.00%	18.36%	16.63%	38.48%	5.12%	-11.90%
Enterprise Value	14,014	17,053	12,881	11,062	7,921	7,390
Last Close Price	17.57	20.89	16.92	17.02	12.03	11.06
PE Ratio	12.82	15.19	11.75	10.23	10.73	14.61
Forward PE	11.56	11.85	9.63	9.53	11.90	10.78
PS Ratio	0.79	0.94	0.88	0.79	0.62	0.60
PB Ratio	1.32	1.57	1.40	1.57	1.30	1.45
P/TBV Ratio	1.55	1.84	1.62	1.81	1.55	1.70
P/FCF Ratio	18.40	21.88	-	17.10	1064.55	70.60
P/OCF Ratio	9.65	11.48	29.86	9.16	13.64	14.30
PEG Ratio	1.00	0.74	0.74	0.74	0.74	0.74
EV/Sales Ratio	0.71	0.86	0.72	0.65	0.50	0.48
EV/EBITDA Ratio	6.94	8.76	6.87	6.17	6.69	7.52
EV/EBIT Ratio	8.99	10.94	8.22	7.27	8.28	9.56
EV/FCF Ratio	16.48	20.05	-	14.03	866.35	56.34
Debt / Equity Ratio	0.19	0.19	0.32	0.55	0.57	0.26
Debt / EBITDA Ratio	1.10	1.10	1.88	2.58	3.50	1.67
Debt / FCF Ratio	2.62	2.62	-	5.97	464.46	12.76
Net Debt / Equity Ratio	-0.23	-0.23	-0.27	-0.34	-0.35	-0.41
Net Debt / EBITDA Ratio	-1.38	-1.38	-1.60	-1.62	-2.19	-2.70
Net Debt / FCF Ratio	-3.17	-3.17	9.53	-3.68	-283.32	-20.21
Asset Turnover	1.00	1.00	0.96	1.07	1.19	1.44
Inventory Turnover	4.26	4.26	4.65	5.96	6.23	7.42
Quick Ratio	1.30	1.30	1.29	2.08	2.16	1.30
Current Ratio	1.92	1.92	1.85	2.61	2.79	1.80
Return on Equity (ROE)	12.50%	12.50%	15.52%	18.40%	14.84%	12.67%
Return on Assets (ROA)	4.91%	4.91%	5.29%	5.91%	4.50%	4.51%
Return on Invested Capital (ROIC)	14.36%	15.19%	19.36%	24.99%	19.50%	19.73%
Return on Capital Employed (ROCE)	11.70%	11.70%	12.50%	12.30%	8.70%	11.10%
Earnings Yield	7.83%	6.58%	8.51%	9.77%	9.32%	6.85%
FCF Yield	5.44%	4.57%	-2.01%	5.85%	0.09%	1.42%
Dividend Yield	3.43%	2.87%	3.55%	3.52%	3.33%	3.16%
Payout Ratio	56.36%	56.36%	49.91%	30.05%	33.84%	46.44%
Buyback Yield / Dilution	-0.18%	-0.18%	-0.94%	-19.86%	-0.06%	0.30%
Total Shareholder Return	3.25%	2.69%	2.61%	-16.34%	3.27%	3.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.