SHA:600771 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,210	8,801	9,232	13,211	13,618	21,077
Market Cap Growth	-22.35%	-4.67%	-30.12%	-2.98%	-35.39%	188.41%
Enterprise Value	6,853	8,573	9,159	13,293	13,985	21,315
Last Close Price	14.73	17.98	18.86	26.99	27.82	43.06
PE Ratio	107.92	139.60	124.00	146.67	-	-
Forward PE	-	48.48	48.48	48.48	48.48	48.48
PS Ratio	5.01	6.43	7.56	10.29	12.04	24.67
PB Ratio	4.19	5.32	5.80	8.76	9.57	9.85
P/TBV Ratio	4.47	5.69	6.26	9.42	10.35	10.52
P/FCF Ratio	42.47	45.92	89.10	62.03	55.64	333.64
P/OCF Ratio	41.01	44.47	82.14	61.31	53.73	259.04
EV/Sales Ratio	4.76	6.26	7.50	10.35	12.37	24.95
EV/EBITDA Ratio	39.66	54.24	67.41	87.19	-	-
EV/EBIT Ratio	52.45	70.05	100.94	117.45	-	-
EV/FCF Ratio	40.36	44.74	88.40	62.41	57.14	337.40
Debt / Equity Ratio	0.02	0.03	0.04	0.19	0.30	0.15
Debt / EBITDA Ratio	0.18	0.25	0.43	1.83	-	-
Debt / FCF Ratio	0.18	0.22	0.60	1.37	1.77	5.19
Net Debt / Equity Ratio	-0.22	-0.15	-0.03	0.02	0.13	0.09
Net Debt / EBITDA Ratio	-2.32	-1.61	-0.40	0.21	-0.99	-0.56
Net Debt / FCF Ratio	-2.24	-1.33	-0.53	0.15	0.76	2.89
Asset Turnover	0.58	0.58	0.50	0.48	0.39	0.25
Inventory Turnover	0.67	0.59	0.49	0.71	1.05	0.93
Quick Ratio	1.29	1.11	0.89	1.05	1.26	2.00
Current Ratio	2.20	2.15	2.16	1.61	1.67	2.43
Return on Equity (ROE)	4.00%	3.93%	5.40%	6.33%	-14.76%	-14.42%
Return on Assets (ROA)	3.30%	3.25%	2.31%	2.66%	-4.88%	-6.57%
Return on Invested Capital (ROIC)	5.76%	5.16%	5.90%	6.65%	-11.53%	-15.32%
Return on Capital Employed (ROCE)	7.40%	7.20%	5.50%	7.10%	-13.80%	-16.30%
Earnings Yield	0.92%	0.72%	0.81%	0.68%	-1.84%	-1.50%
FCF Yield	2.35%	2.18%	1.12%	1.61%	1.80%	0.30%
Payout Ratio	1.80%	1.89%	5.30%	15.91%	-	-
Buyback Yield / Dilution	15.32%	15.32%	-14.44%	-2.08%	0.79%	-8.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.