Xinyu Iron & Steel Co., Ltd (SHA:600782)
China flag China · Delayed Price · Currency is CNY
2.970
+0.010 (0.34%)
Jul 31, 2026, 3:00 PM CST

Xinyu Iron & Steel Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,41935,80941,80471,14399,001104,911
Revenue Growth
-12.33%-14.34%-41.24%-28.14%-5.63%44.88%
Gross Profit
634.981,161170.561,2243,0196,546
Operating Income
-665.35-0.74-884.75-328.291,3814,973
Net Income
-698.644.4532.78497.741,0464,351
Earnings Per Share
-0.160.010.010.160.331.39
EPS Growth
-0%-93.75%-51.52%-76.26%63.53%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
34,496
Export
1,313
Total
35,809

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,01412,21811,4869,05311,19113,559
Total Debt
2,5922,4425,2876,1863,9913,758
Net Cash (Debt)
-577.89,7766,1992,8677,2009,801
Net Cash Growth
-57.70%116.20%-60.17%-26.54%78.15%
Net Cash Per Share
-0.132.201.890.922.273.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,327247.072,714-123.6178.114,806
Capital Expenditures
-937.18-2,675-692.59-2,324-1,164-1,256
Free Cash Flow
-3,264-2,4282,021-2,448-1,0863,550
Free Cash Flow Growth
-----35.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.85%3.24%0.41%1.72%3.05%6.24%
Operating Margin
-1.93%-0.00%-2.12%-0.46%1.40%4.74%
Pretax Margin
-1.68%0.46%0.10%0.79%1.22%4.99%
Profit Margin
-2.03%0.12%0.08%0.70%1.06%4.15%
FCF Margin
-9.48%-6.78%4.83%-3.44%-1.10%3.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1350.1350.0100.1500.1000.500
Dividend Per Share Growth
1250.00%1250.00%-93.33%50.00%-80.00%66.67%
Dividend Yield
4.55%3.66%0.32%4.74%2.77%11.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-274.71320.5121.9312.233.80
Forward PE
22.8512.0910.608.053.313.36
P/FCF Ratio
--5.20--4.65
PS Ratio
0.270.340.250.150.130.16