Xinyu Iron & Steel Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,030	12,211	10,506	10,917	12,793	16,516
Market Cap Growth	-14.52%	16.22%	-3.76%	-14.67%	-22.54%	15.03%
Enterprise Value	11,197	6,226	12,679	11,349	11,627	16,451
Last Close Price	3.15	3.88	3.33	3.33	3.80	4.47
PE Ratio	-	274.71	320.51	21.93	12.23	3.80
Forward PE	24.23	12.09	10.60	8.05	3.31	3.36
PS Ratio	0.29	0.34	0.25	0.15	0.13	0.16
PB Ratio	0.39	0.46	0.39	0.40	0.47	0.59
P/TBV Ratio	0.41	0.49	0.42	0.43	0.51	0.63
P/FCF Ratio	-	-	5.20	-	-	4.65
P/OCF Ratio	-	49.42	3.87	-	163.79	3.44
EV/Sales Ratio	0.33	0.17	0.30	0.16	0.12	0.16
EV/EBITDA Ratio	15.47	4.68	57.31	14.72	4.60	2.73
EV/EBIT Ratio	-	-	-	-	8.42	3.31
EV/FCF Ratio	-3.43	-	6.27	-	-	4.63
Debt / Equity Ratio	0.10	0.09	0.20	0.23	0.15	0.14
Debt / EBITDA Ratio	3.58	1.83	23.75	8.02	1.58	0.62
Debt / FCF Ratio	-	-	2.62	-	-	1.06
Net Debt / Equity Ratio	0.02	-0.37	-0.23	-0.10	-0.27	-0.35
Net Debt / EBITDA Ratio	0.80	-7.35	-28.02	-3.72	-2.85	-1.62
Net Debt / FCF Ratio	-0.18	4.03	-3.07	1.17	6.63	-2.76
Asset Turnover	0.72	0.72	0.79	1.34	1.76	1.89
Inventory Turnover	9.27	9.55	9.00	12.90	15.67	15.97
Quick Ratio	0.35	0.83	0.71	0.79	0.77	0.78
Current Ratio	1.05	1.00	0.93	1.08	1.11	1.12
Return on Equity (ROE)	-2.73%	0.12%	0.20%	1.90%	3.82%	17.21%
Return on Assets (ROA)	-0.87%	-0.00%	-1.05%	-0.39%	1.54%	5.59%
Return on Invested Capital (ROIC)	-3.06%	-0.00%	-3.94%	-1.37%	6.31%	23.18%
Return on Capital Employed (ROCE)	-2.50%	0.00%	-3.00%	-1.10%	5.00%	17.70%
Earnings Yield	-6.97%	0.36%	0.31%	4.56%	8.18%	26.35%
FCF Yield	-32.54%	-19.89%	19.24%	-22.42%	-8.49%	21.49%
Dividend Yield	4.26%	3.48%	0.30%	4.50%	2.63%	11.18%
Payout Ratio	-	319.93%	1860.99%	87.15%	162.11%	25.01%
Buyback Yield / Dilution	-36.21%	-35.60%	-5.37%	1.89%	-1.30%	1.46%
Total Shareholder Return	-31.96%	-32.12%	-5.07%	6.40%	1.33%	12.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.