Xinyu Iron & Steel Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,777	10,506	10,917	12,793	16,516	14,357
Market Cap Growth	6.89%	-3.76%	-14.67%	-22.54%	15.03%	-12.23%
Enterprise Value	5,892	12,679	11,349	11,627	16,451	13,860
Last Close Price	4.06	3.33	3.33	3.80	4.47	3.69
PE Ratio	13.83	320.51	21.93	12.23	3.80	5.32
Forward PE	-	10.60	8.05	3.31	3.36	4.42
PS Ratio	0.34	0.25	0.15	0.13	0.16	0.20
PB Ratio	0.47	0.39	0.40	0.47	0.59	0.60
P/TBV Ratio	0.50	0.42	0.43	0.51	0.63	0.64
P/FCF Ratio	-	5.20	-	-	4.65	5.50
P/OCF Ratio	5.96	3.87	-	163.79	3.44	4.01
EV/Sales Ratio	0.16	0.30	0.16	0.12	0.16	0.19
EV/EBITDA Ratio	4.36	60.74	14.72	4.60	2.73	3.46
EV/EBIT Ratio	22.63	-	-	8.42	3.31	4.63
EV/FCF Ratio	-4.16	6.27	-	-	4.63	5.31
Debt / Equity Ratio	0.06	0.20	0.23	0.15	0.14	0.17
Debt / EBITDA Ratio	1.12	25.17	8.02	1.58	0.62	1.02
Debt / FCF Ratio	-	2.62	-	-	1.06	1.57
Net Debt / Equity Ratio	-0.28	-0.23	-0.10	-0.27	-0.35	-0.23
Net Debt / EBITDA Ratio	-5.56	-29.70	-3.72	-2.85	-1.62	-1.37
Net Debt / FCF Ratio	5.30	-3.07	1.17	6.63	-2.76	-2.11
Asset Turnover	0.76	0.79	1.34	1.76	1.89	1.49
Inventory Turnover	9.29	9.00	12.90	15.67	15.97	12.49
Quick Ratio	0.75	0.71	0.79	0.77	0.78	0.71
Current Ratio	1.02	0.93	1.08	1.11	1.12	1.04
Return on Equity (ROE)	3.74%	0.20%	1.90%	3.82%	17.21%	11.83%
Return on Assets (ROA)	0.33%	-1.05%	-0.39%	1.54%	5.59%	3.84%
Return on Invested Capital (ROIC)	1.31%	-3.94%	-1.37%	6.31%	23.18%	14.98%
Return on Capital Employed (ROCE)	0.90%	-3.00%	-1.10%	5.00%	17.70%	11.90%
Earnings Yield	7.60%	0.31%	4.56%	8.18%	26.35%	18.81%
FCF Yield	-11.08%	19.24%	-22.42%	-8.49%	21.49%	18.19%
Dividend Yield	0.24%	0.30%	4.50%	2.63%	11.18%	8.13%
Payout Ratio	10.32%	1860.99%	87.15%	162.11%	25.01%	29.37%
Buyback Yield / Dilution	-6.61%	-5.37%	1.89%	-1.30%	1.46%	0.44%
Total Shareholder Return	-6.37%	-5.07%	6.40%	1.33%	12.64%	8.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.