Yinchuan Xinhua Commercial (Group) Co., Ltd. (SHA:600785)
China flag China · Delayed Price · Currency is CNY
11.74
+0.01 (0.09%)
Jul 1, 2025, 11:29 AM CST

SHA:600785 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
5,2605,2905,2565,1344,9034,993
Upgrade
Other Revenue
826.47826.47809.5748.96802.53701.44
Upgrade
6,0876,1166,0655,8835,7055,694
Upgrade
Revenue Growth (YoY)
-0.35%0.84%3.10%3.12%0.19%-25.74%
Upgrade
Cost of Revenue
4,5114,4954,4574,4074,0374,172
Upgrade
Gross Profit
1,5761,6211,6081,4761,6681,523
Upgrade
Selling, General & Admin
1,2141,2471,2411,2321,3811,381
Upgrade
Other Operating Expenses
67.6369.5261.6150.5359.6234.33
Upgrade
Operating Expenses
1,2841,3201,3031,2861,4411,416
Upgrade
Operating Income
291.68301.46305.55190.15227.57106.42
Upgrade
Interest Expense
-151.43-159.01-162.49-162.17-183.68-47.91
Upgrade
Interest & Investment Income
11.029.6910.5279.2410.2612.88
Upgrade
Currency Exchange Gain (Loss)
0.520.52--4.313.02-0
Upgrade
Other Non Operating Income (Expenses)
-36.86-39.27-36.1-38.31-53.45-20.18
Upgrade
EBT Excluding Unusual Items
114.93113.39117.4964.593.7351.21
Upgrade
Impairment of Goodwill
------2.53
Upgrade
Gain (Loss) on Sale of Investments
4.955.522.031.84-2.780.34
Upgrade
Gain (Loss) on Sale of Assets
18.6817.836.48-5.845.41-3.62
Upgrade
Legal Settlements
----0.08-1.87
Upgrade
Other Unusual Items
10.9610.967.7816.411.99-
Upgrade
Pretax Income
149.53147.7133.7977.0358.4343.54
Upgrade
Income Tax Expense
41.7837.924.468.6435.0624.07
Upgrade
Earnings From Continuing Operations
107.75109.8109.3368.423.3619.47
Upgrade
Minority Interest in Earnings
25.3125.1326.7725.0828.0923.82
Upgrade
Net Income
133.06134.92136.193.4851.4643.29
Upgrade
Net Income to Common
133.06134.92136.193.4851.4643.29
Upgrade
Net Income Growth
-0.80%-0.87%45.59%81.67%18.87%-76.23%
Upgrade
Shares Outstanding (Basic)
225225227228224228
Upgrade
Shares Outstanding (Diluted)
225225227228224228
Upgrade
Shares Change (YoY)
-0.83%-0.87%-0.51%1.91%-1.80%1.33%
Upgrade
EPS (Basic)
0.590.600.600.410.230.19
Upgrade
EPS (Diluted)
0.590.600.600.410.230.19
Upgrade
EPS Growth
0.02%-46.34%78.26%21.05%-76.54%
Upgrade
Free Cash Flow
806.51562.7571.85414.89452.165.13
Upgrade
Free Cash Flow Per Share
3.582.502.521.822.020.29
Upgrade
Dividend Per Share
0.2500.2500.2000.100--
Upgrade
Dividend Growth
25.00%25.00%100.00%---
Upgrade
Gross Margin
25.89%26.51%26.51%25.09%29.24%26.74%
Upgrade
Operating Margin
4.79%4.93%5.04%3.23%3.99%1.87%
Upgrade
Profit Margin
2.19%2.21%2.24%1.59%0.90%0.76%
Upgrade
Free Cash Flow Margin
13.25%9.20%9.43%7.05%7.92%1.14%
Upgrade
EBITDA
450.49456.72446.65330.32364.97245.67
Upgrade
EBITDA Margin
7.40%7.47%7.36%5.62%6.40%4.32%
Upgrade
D&A For EBITDA
158.81155.27141.09140.17137.4139.25
Upgrade
EBIT
291.68301.46305.55190.15227.57106.42
Upgrade
EBIT Margin
4.79%4.93%5.04%3.23%3.99%1.87%
Upgrade
Effective Tax Rate
27.94%25.66%18.28%11.21%60.01%55.29%
Upgrade
Revenue as Reported
6,0876,1166,0655,8835,7055,694
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.