SHA:600785 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,908	3,057	2,949	3,339	4,183	2,956
Market Cap Growth	36.16%	3.67%	-11.69%	-20.17%	41.53%	3.48%
Enterprise Value	5,926	5,203	5,558	5,938	7,110	6,289
Last Close Price	17.32	13.55	12.69	14.17	17.63	12.45
PE Ratio	65.36	41.04	21.86	24.54	44.75	57.44
Forward PE	23.73	22.97	26.81	25.30	48.47	91.93
PS Ratio	0.65	0.51	0.48	0.55	0.71	0.52
PB Ratio	1.93	1.56	1.48	1.73	2.27	1.67
P/TBV Ratio	2.21	1.81	1.77	2.17	3.01	2.25
P/FCF Ratio	5.49	3.99	5.24	5.84	10.08	6.54
P/OCF Ratio	4.38	3.30	3.48	3.60	5.78	3.90
EV/Sales Ratio	0.99	0.87	0.91	0.98	1.21	1.10
EV/EBITDA Ratio	12.85	11.89	12.17	13.29	21.52	17.23
EV/EBIT Ratio	21.07	18.08	18.44	19.43	37.39	27.63
EV/FCF Ratio	8.32	6.80	9.88	10.38	17.14	13.91
Debt / Equity Ratio	1.54	1.60	1.52	1.83	1.96	2.20
Debt / EBITDA Ratio	6.77	6.68	4.10	4.85	5.93	6.01
Debt / FCF Ratio	4.38	4.09	5.37	6.18	8.71	8.64
Net Debt / Equity Ratio	1.14	1.33	1.30	1.60	1.72	1.97
Net Debt / EBITDA Ratio	5.37	5.97	5.68	6.91	9.57	9.57
Net Debt / FCF Ratio	3.24	3.41	4.61	5.39	7.62	7.73
Asset Turnover	0.71	0.72	0.71	0.72	0.72	0.79
Inventory Turnover	7.23	6.59	6.01	5.41	5.20	5.50
Quick Ratio	0.33	0.23	0.22	0.22	0.20	0.18
Current Ratio	0.56	0.50	0.52	0.52	0.56	0.48
Return on Equity (ROE)	1.65%	2.47%	5.60%	5.80%	3.79%	1.17%
Return on Assets (ROA)	2.09%	2.17%	2.20%	2.25%	1.46%	1.97%
Return on Invested Capital (ROIC)	2.72%	3.25%	4.67%	4.99%	3.29%	2.31%
Return on Capital Employed (ROCE)	5.90%	6.00%	6.50%	5.90%	4.20%	5.00%
Earnings Yield	1.52%	2.44%	4.58%	4.08%	2.23%	1.74%
FCF Yield	18.23%	25.04%	19.08%	17.13%	9.92%	15.29%
Dividend Yield	1.15%	-	1.97%	1.41%	0.57%	-
Payout Ratio	173.22%	139.59%	54.58%	39.14%	33.76%	69.79%
Buyback Yield / Dilution	0.23%	-0.38%	0.87%	0.51%	-1.91%	1.80%
Total Shareholder Return	1.38%	-0.38%	2.84%	1.92%	-1.34%	1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.