CMST Development Co.,Ltd. (SHA:600787)
China · Delayed Price · Currency is CNY 4.620
+0.050 (1.09%)
Sep 30, 2026, 3:00 PM CST
CMST Development Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,026 | 12,196 | 13,876 | 11,030 | 10,774 | 13,541 | |
Market Cap Growth | -21.56% | -12.11% | 25.80% | 2.37% | -20.43% | 33.53% |
Enterprise Value | 9,584 | 10,886 | 14,300 | 11,791 | 11,756 | 16,075 |
Last Close Price | 4.62 | 5.48 | 6.15 | 4.79 | 4.59 | 5.59 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.54 | 22.36 | 29.76 | 14.02 | 16.82 | 14.72 |
Forward PE | - | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 |
PS Ratio | 0.13 | 0.18 | 0.22 | 0.16 | 0.14 | 0.18 |
PB Ratio | 0.67 | 0.82 | 0.92 | 0.76 | 0.77 | 1.03 |
P/TBV Ratio | 0.84 | 1.01 | 1.17 | 0.99 | 1.02 | 1.34 |
P/FCF Ratio | - | 11.80 | 20.72 | 15.26 | 8.98 | 14.58 |
P/OCF Ratio | 118.80 | 10.04 | 15.69 | 9.41 | 6.31 | 7.51 |
PEG Ratio | - | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.13 | 0.16 | 0.22 | 0.18 | 0.15 | 0.21 |
EV/EBITDA Ratio | 13.44 | 19.21 | 18.09 | 12.89 | 17.08 | 22.51 |
EV/EBIT Ratio | 23.81 | 33.79 | 28.06 | 18.44 | 32.09 | 36.07 |
EV/FCF Ratio | - | 10.53 | 21.35 | 16.31 | 9.79 | 17.31 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.13 | 0.15 | 0.18 | 0.26 | 0.24 |
Debt / EBITDA Ratio | 2.65 | 2.93 | 2.68 | 2.68 | 4.78 | 4.13 |
Debt / FCF Ratio | - | 1.82 | 3.42 | 3.67 | 3.08 | 3.40 |
Net Debt / Equity Ratio | -0.10 | -0.15 | -0.11 | -0.04 | -0.01 | 0.06 |
Net Debt / EBITDA Ratio | -2.43 | -4.09 | -2.07 | -0.62 | -0.24 | 1.07 |
Net Debt / FCF Ratio | 7.68 | -2.24 | -2.44 | -0.78 | -0.14 | 0.82 |
Asset Turnover | 3.15 | 2.89 | 2.78 | 2.88 | 3.26 | 3.39 |
Inventory Turnover | 54.20 | 99.98 | 86.73 | 54.04 | 45.55 | 48.98 |
Quick Ratio | 1.53 | 1.60 | 1.78 | 1.51 | 1.06 | 0.95 |
Current Ratio | 1.87 | 1.80 | 2.02 | 1.86 | 1.44 | 1.49 |
Return on Equity (ROE) | 2.67% | 3.82% | 3.71% | 5.88% | 5.16% | 7.16% |
Return on Assets (ROA) | 1.05% | 0.86% | 1.39% | 1.71% | 0.97% | 1.25% |
Return on Invested Capital (ROIC) | 1.46% | 1.30% | 2.37% | 3.52% | 2.12% | 2.61% |
Return on Capital Employed (ROCE) | 2.30% | 1.90% | 2.80% | 3.60% | 2.20% | 2.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.17% | 4.47% | 3.36% | 7.13% | 5.94% | 6.79% |
FCF Yield | -1.99% | 8.47% | 4.83% | 6.55% | 11.14% | 6.86% |
Dividend Yield | 2.45% | 2.06% | 1.14% | 2.67% | 2.18% | 2.88% |
Payout Ratio | 81.85% | 38.63% | 75.60% | 41.69% | 73.52% | 31.76% |
Buyback Yield / Dilution | 2.11% | 2.10% | -1.58% | 0.11% | -0.83% | -0.01% |
Total Shareholder Return | 4.55% | 4.16% | -0.44% | 2.79% | 1.35% | 2.86% |