CMST Development Co.,Ltd. (SHA:600787)
China flag China · Delayed Price · Currency is CNY
5.93
+0.05 (0.85%)
Jan 30, 2026, 3:00 PM CST

CMST Development Statistics

Total Valuation

SHA:600787 has a market cap or net worth of CNY 12.87 billion. The enterprise value is 11.56 billion.

Market Cap12.87B
Enterprise Value 11.56B

Important Dates

The next estimated earnings date is Friday, April 17, 2026.

Earnings Date Apr 17, 2026
Ex-Dividend Date Jun 5, 2025

Share Statistics

SHA:600787 has 2.17 billion shares outstanding. The number of shares has decreased by -0.28% in one year.

Current Share Class 2.17B
Shares Outstanding 2.17B
Shares Change (YoY) -0.28%
Shares Change (QoQ) -0.69%
Owned by Insiders (%) 0.31%
Owned by Institutions (%) 2.86%
Float 999.34M

Valuation Ratios

The trailing PE ratio is 30.83.

PE Ratio 30.83
Forward PE n/a
PS Ratio 0.20
PB Ratio 0.86
P/TBV Ratio 1.09
P/FCF Ratio 12.47
P/OCF Ratio 10.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.03, with an EV/FCF ratio of 11.20.

EV / Earnings 27.62
EV / Sales 0.18
EV / EBITDA 17.03
EV / EBIT 29.47
EV / FCF 11.20

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.10.

Current Ratio 1.67
Quick Ratio 1.39
Debt / Equity 0.10
Debt / EBITDA 2.27
Debt / FCF 1.49
Interest Coverage 6.14

Financial Efficiency

Return on equity (ROE) is 3.26% and return on invested capital (ROIC) is 1.82%.

Return on Equity (ROE) 3.26%
Return on Assets (ROA) 1.02%
Return on Invested Capital (ROIC) 1.82%
Return on Capital Employed (ROCE) 2.24%
Weighted Average Cost of Capital (WACC) 6.03%
Revenue Per Employee 12.58M
Profits Per Employee 83,337
Employee Count5,021
Asset Turnover 2.64
Inventory Turnover 71.60

Taxes

In the past 12 months, SHA:600787 has paid 325.92 million in taxes.

Income Tax 325.92M
Effective Tax Rate 40.22%

Stock Price Statistics

The stock price has increased by +0.34% in the last 52 weeks. The beta is 0.40, so SHA:600787's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +0.34%
50-Day Moving Average 5.72
200-Day Moving Average 5.94
Relative Strength Index (RSI) 62.51
Average Volume (20 Days) 31,835,528

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600787 had revenue of CNY 63.15 billion and earned 418.44 million in profits. Earnings per share was 0.19.

Revenue63.15B
Gross Profit 1.92B
Operating Income 392.26M
Pretax Income 810.44M
Net Income 418.44M
EBITDA 616.26M
EBIT 392.26M
Earnings Per Share (EPS) 0.19
Full Income Statement

Balance Sheet

The company has 3.87 billion in cash and 1.54 billion in debt, with a net cash position of 2.33 billion or 1.07 per share.

Cash & Cash Equivalents 3.87B
Total Debt 1.54B
Net Cash 2.33B
Net Cash Per Share 1.07
Equity (Book Value) 14.93B
Book Value Per Share 6.44
Working Capital 4.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -139.09 million, giving a free cash flow of 1.03 billion.

Operating Cash Flow 1.17B
Capital Expenditures -139.09M
Free Cash Flow 1.03B
FCF Per Share 0.48
Full Cash Flow Statement

Margins

Gross margin is 3.04%, with operating and profit margins of 0.62% and 0.66%.

Gross Margin 3.04%
Operating Margin 0.62%
Pretax Margin 1.28%
Profit Margin 0.66%
EBITDA Margin 0.98%
EBIT Margin 0.62%
FCF Margin 1.63%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 1.18%.

Dividend Per Share 0.07
Dividend Yield 1.18%
Dividend Growth (YoY) -45.31%
Years of Dividend Growth n/a
Payout Ratio 27.70%
Buyback Yield 0.28%
Shareholder Yield 1.46%
Earnings Yield 3.25%
FCF Yield 8.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 21, 2014. It was a forward split with a ratio of 2.

Last Split Date Aug 21, 2014
Split Type Forward
Split Ratio 2

Scores

SHA:600787 has an Altman Z-Score of 4.24 and a Piotroski F-Score of 6.

Altman Z-Score 4.24
Piotroski F-Score 6