BEH-Property Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,822	1,857	2,201	2,165	1,802	2,278
Market Cap Growth	101.43%	-15.64%	1.67%	20.10%	-20.88%	30.99%
Enterprise Value	13,449	13,375	6,422	10,811	8,760	11,345
Last Close Price	8.44	4.10	4.86	4.77	3.96	5.01
PE Ratio	-	-	-	127.56	313.45	-
PS Ratio	0.95	0.34	0.49	0.35	0.85	6.99
PB Ratio	0.97	0.81	0.66	0.38	0.43	0.55
P/TBV Ratio	1.60	2.73	1.38	0.60	0.71	0.92
P/FCF Ratio	53.04	-	0.51	-	0.83	-
P/OCF Ratio	52.49	-	0.51	-	0.83	-
EV/Sales Ratio	3.34	2.45	1.42	1.75	4.11	34.84
EV/EBITDA Ratio	-	59.95	-	34.72	49.28	-
EV/EBIT Ratio	-	60.34	-	34.93	49.77	-
EV/FCF Ratio	186.60	-	1.48	-	4.01	-
Debt / Equity Ratio	2.44	5.30	2.69	1.43	1.85	1.55
Debt / EBITDA Ratio	-	52.44	-	25.77	43.68	-
Debt / FCF Ratio	133.49	-	2.07	-	3.59	-
Net Debt / Equity Ratio	2.05	4.21	1.32	1.15	1.26	1.26
Net Debt / EBITDA Ratio	-94.76	43.48	-10.41	21.18	30.07	-737.99
Net Debt / FCF Ratio	112.18	-2.40	1.01	-3.56	2.45	-8.51
Asset Turnover	0.21	0.27	0.22	0.30	0.11	0.02
Inventory Turnover	0.24	0.32	0.29	0.33	0.09	0.01
Quick Ratio	0.22	0.27	0.51	0.26	0.21	0.17
Current Ratio	2.34	1.98	2.19	2.58	1.45	2.14
Return on Equity (ROE)	-14.63%	-5.83%	-13.96%	2.62%	1.33%	-1.76%
Return on Assets (ROA)	-0.28%	0.68%	-1.28%	0.93%	0.55%	-0.04%
Return on Invested Capital (ROIC)	-0.72%	-62.73%	-4.23%	1.42%	0.80%	-0.10%
Return on Capital Employed (ROCE)	-0.80%	2.20%	-3.50%	2.40%	2.40%	-0.10%
Earnings Yield	-7.20%	-5.88%	-18.49%	0.78%	0.32%	-3.08%
FCF Yield	1.89%	-217.72%	196.94%	-85.48%	121.23%	-26.88%
Dividend Yield	-	-	-	0.25%	0.25%	-
Payout Ratio	-	-	-	3970.96%	9087.86%	-
Buyback Yield / Dilution	-3.85%	0.01%	-0.07%	0.05%	-0.01%	-0.56%
Total Shareholder Return	-3.85%	0.01%	-0.07%	0.30%	0.24%	-0.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.