BEH-Property Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,010	2,119	1,857	2,201	2,165	1,802
Market Cap Growth	208.60%	14.15%	-15.64%	1.67%	20.10%	-20.88%
Enterprise Value	10,761	11,746	13,375	6,422	10,811	8,760
Last Close Price	13.27	4.68	4.10	4.86	4.77	3.96
PE Ratio	-	-	-	-	127.56	313.45
PS Ratio	2.64	0.95	0.34	0.49	0.35	0.85
PB Ratio	2.38	0.81	0.81	0.66	0.38	0.43
P/TBV Ratio	4.31	1.43	2.73	1.38	0.60	0.71
P/FCF Ratio	281.26	55.70	-	0.51	-	0.83
P/OCF Ratio	272.38	54.59	-	0.51	-	0.83
EV/Sales Ratio	4.73	5.24	2.45	1.42	1.75	4.11
EV/EBITDA Ratio	-	-	59.97	-	34.72	49.28
EV/EBIT Ratio	-	-	60.45	-	34.93	49.77
EV/FCF Ratio	503.63	308.66	-	1.48	-	4.01
Debt / Equity Ratio	2.12	3.91	5.30	2.69	1.43	1.85
Debt / EBITDA Ratio	-	-	52.45	-	25.77	43.68
Debt / FCF Ratio	250.59	269.49	-	2.07	-	3.59
Net Debt / Equity Ratio	1.44	3.10	4.21	1.32	1.15	1.26
Net Debt / EBITDA Ratio	-3.28	-7.08	43.49	-10.41	21.18	30.07
Net Debt / FCF Ratio	169.54	213.18	-2.40	1.01	-3.56	2.45
Asset Turnover	0.13	0.12	0.27	0.22	0.30	0.11
Inventory Turnover	0.22	0.22	0.32	0.29	0.33	0.09
Quick Ratio	0.60	0.45	0.27	0.51	0.26	0.21
Current Ratio	3.79	2.60	1.98	2.19	2.58	1.45
Return on Equity (ROE)	-47.22%	-66.08%	-5.83%	-13.96%	2.62%	1.33%
Return on Assets (ROA)	-3.92%	-3.97%	0.68%	-1.28%	0.93%	0.55%
Return on Invested Capital (ROIC)	-13.09%	-10.08%	-62.62%	-4.23%	1.42%	0.80%
Return on Capital Employed (ROCE)	-9.30%	-11.10%	2.20%	-3.50%	2.40%	2.40%
Earnings Yield	-18.89%	-55.10%	-5.88%	-18.49%	0.78%	0.32%
FCF Yield	0.36%	1.80%	-217.72%	196.94%	-85.48%	121.23%
Dividend Yield	-	-	-	-	0.25%	0.25%
Payout Ratio	-	-	-	-	3970.96%	9087.86%
Buyback Yield / Dilution	-0.90%	-0.02%	0.01%	-0.07%	0.05%	-0.01%
Total Shareholder Return	-0.90%	-0.02%	0.01%	-0.07%	0.30%	0.24%