BEH-Property Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,829	2,119	1,857	2,201	2,165	1,802
Market Cap Growth	225.82%	14.15%	-15.64%	1.67%	20.10%	-20.88%
Enterprise Value	10,580	11,746	13,375	6,422	10,811	8,760
Last Close Price	12.87	4.68	4.10	4.86	4.77	3.96
PE Ratio	-	-	-	-	127.56	313.45
PS Ratio	2.56	0.95	0.34	0.49	0.35	0.85
PB Ratio	2.31	0.81	0.81	0.66	0.38	0.43
P/TBV Ratio	4.18	1.43	2.73	1.38	0.60	0.71
P/FCF Ratio	272.78	55.70	-	0.51	-	0.83
P/OCF Ratio	264.17	54.59	-	0.51	-	0.83
EV/Sales Ratio	4.65	5.24	2.45	1.42	1.75	4.11
EV/EBITDA Ratio	221.98	-	59.95	-	34.72	49.28
EV/EBIT Ratio	-	-	60.34	-	34.93	49.77
EV/FCF Ratio	495.16	308.66	-	1.48	-	4.01
Debt / Equity Ratio	2.12	2.65	5.30	2.69	1.43	1.85
Debt / EBITDA Ratio	112.34	1131.41	52.44	-	25.77	43.68
Debt / FCF Ratio	250.59	182.77	-	2.07	-	3.59
Net Debt / Equity Ratio	1.44	1.84	4.21	1.32	1.15	1.26
Net Debt / EBITDA Ratio	129.96	-352.77	43.48	-10.41	21.18	30.07
Net Debt / FCF Ratio	169.54	126.46	-2.40	1.01	-3.56	2.45
Asset Turnover	0.13	0.12	0.27	0.22	0.30	0.11
Inventory Turnover	0.14	0.14	0.32	0.29	0.33	0.09
Quick Ratio	0.60	0.45	0.27	0.51	0.26	0.21
Current Ratio	3.79	2.60	1.98	2.19	2.58	1.45
Return on Equity (ROE)	-47.22%	-66.08%	-5.83%	-13.96%	2.62%	1.33%
Return on Assets (ROA)	0.09%	-0.05%	0.68%	-1.28%	0.93%	0.55%
Return on Invested Capital (ROIC)	0.39%	-0.16%	-62.73%	-4.23%	1.42%	0.80%
Return on Capital Employed (ROCE)	0.20%	-0.10%	2.20%	-3.50%	2.40%	2.40%
Earnings Yield	-19.47%	-55.10%	-5.88%	-18.49%	0.78%	0.32%
FCF Yield	0.37%	1.80%	-217.72%	196.94%	-85.48%	121.23%
Dividend Yield	-	-	-	-	0.25%	0.25%
Payout Ratio	-	-	-	-	3970.96%	9087.86%
Buyback Yield / Dilution	-0.90%	-0.02%	0.01%	-0.07%	0.05%	-0.01%
Total Shareholder Return	-0.90%	-0.02%	0.01%	-0.07%	0.30%	0.24%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.