SHA:600867 Stock Forecast

Stock Price Forecast

According to 4 analysts polled by S&P Global, SHA:600867 stock has a consensus rating of "Buy" and an average price target of ¥9.72. The average 1-year stock price forecast is 29.26% higher than the current stock price, while the lowest is ¥7.00 (-6.91%) and the highest is ¥11.26 (+49.73%).

Price Target: ¥9.72 (+29.26%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥7.00	¥9.72	¥10.90	¥11.26
Change	-6.91%	+29.26%	+44.95%	+49.73%

Analyst Ratings

The average analyst rating for SHA:600867 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Oct '25	Nov '25	Jan '26	Feb '26	Apr '26	May '26
Strong Buy	4	4	2	2	2	2
Buy	0	0	0	0	0	1
Hold	1	1	1	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	1	1	1
Total	5	5	3	3	3	4

Financial Forecast

Revenue This Year

3.25B

from 2.95B

10.13%

from 2.95B

Revenue Next Year

3.60B

from 3.25B

10.90%

from 3.25B

EPS This Year

0.87

from -

EPS Next Year

n/a

from 0.87

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	3.27B	2.78B	3.08B	2.01B	2.95B	3.25B
Revenue Growth	12.99%	-14.98%	10.69%	-34.66%	46.66%	10.13%
Gross Profit	2.68B	2.15B	2.45B	1.46B	2.06B	2.29B
Gross Margin	82.04%	77.39%	79.81%	72.76%	69.93%	70.70%
Operating Income	1.25B	882.29M	1.27B	114.50M	582.23M	859.74M
Net Income	1.31B	1.58B	1.17B	-41.95M	1.22B	655.73M
EPS	-	-	-	-	-	0.87
Forward PE	23.83	16.39	20.43	42.42	31.42	8.64
Dividend / Share	0.30	0.50	0.25	0.25	0.30	0.21
Dividend Growth	-	66.67%	-50.00%	-	20.00%	-31.67%
Free Cash Flow	347.72M	187.64M	372.52M	-133.47M	245.43M	319.80M
No. Analysts	-	-	-	-	-	4

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is CNY.

Revenue Forecast

Revenue	2026	2027	2028
High	3.3B
Avg	3.2B
Low	3.2B

Revenue Growth

Revenue Growth	2026	2027	2028
High	10.8%
Avg	10.1%
Low	9.2%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	0.87
Low	-

EPS Growth

EPS Growth	2027	2028
High	-
Avg	-
Low	-