Guangdong Meiyanjixiang Hydropower Co.,Ltd. (SHA:600868)
2.840
+0.020 (0.71%)
Sep 4, 2026, 9:45 AM CST
SHA:600868 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 431.33 | 482.13 | 562.78 | 330.72 | 320.54 | 274.57 |
Trading Asset Securities | 118.85 | 13.37 | - | 9.01 | 9.01 | - |
Accounts Receivable | 306.52 | 311.79 | 338.34 | 388.26 | 392.32 | 230.12 |
Other Receivables | 48.69 | 46.67 | 59.31 | 51.75 | 63.57 | 72.19 |
Inventory | 55.1 | 42.69 | 55.71 | 73.09 | 76.99 | 119.71 |
Prepaid Expenses | - | 3.97 | 3.79 | 0.09 | 1.04 | - |
Other Current Assets | 25.57 | 15.7 | 5.1 | 5.72 | 2.28 | 3.56 |
Total Current Assets | 986.05 | 916.32 | 1,025 | 858.65 | 865.75 | 700.15 |
Property, Plant & Equipment | 1,262 | 1,326 | 1,415 | 1,423 | 1,381 | 1,536 |
Goodwill | 53.64 | 53.64 | 2.57 | 53.57 | 172.37 | 172.37 |
Other Intangible Assets | 112.29 | 79.63 | 77.23 | 56.41 | 47.41 | 52.81 |
Long-Term Investments | 110.74 | 112.17 | 115.76 | 97.8 | 70.58 | 71.97 |
Long-Term Deferred Tax Assets | 20.73 | 19.48 | 15.82 | 20.65 | 12.3 | 2.93 |
Long-Term Deferred Charges | 17.88 | 18.58 | 19.42 | 16.33 | 7.9 | 5.39 |
Other Long-Term Assets | 227.71 | 230.06 | 234.71 | 239.8 | 349.06 | 241.01 |
Total Assets | 2,791 | 2,756 | 2,906 | 2,766 | 2,907 | 2,783 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 167.38 | 162.49 | 162.92 | 140.3 | 153.41 | 117.28 |
Accrued Expenses | 18.69 | 44.55 | 40.07 | 13.41 | 11.08 | 14.01 |
Short-Term Debt | 49.52 | 57.27 | 27.3 | 22.1 | 10.32 | - |
Current Portion of Long-Term Debt | 64.89 | 43.38 | 23.1 | 19.14 | 15.17 | 0.19 |
Current Unearned Revenue | 58.82 | 31.08 | 32.48 | 39.95 | 46.09 | 55.18 |
Current Portion of Leases | - | 25.84 | 23.51 | 3.15 | 1.63 | 1.29 |
Current Income Taxes Payable | 36.58 | 6.61 | 4.84 | 9.16 | 15.09 | 13.59 |
Other Current Liabilities | 28.63 | 57.76 | 30.19 | 24.42 | 25.12 | 17.14 |
Total Current Liabilities | 424.5 | 428.98 | 344.4 | 271.63 | 277.9 | 218.69 |
Long-Term Debt | 167.68 | 188.18 | 58.2 | 81.2 | 102.33 | 135.57 |
Long-Term Leases | 36.41 | 274.59 | 280.92 | 34.1 | 22.39 | 0.73 |
Long-Term Unearned Revenue | 2.38 | 2.4 | 2.48 | 2.62 | 2.85 | 3.08 |
Long-Term Deferred Tax Liabilities | 21.26 | 21.28 | 16.63 | 16.81 | 14.66 | 10.08 |
Total Liabilities | 889.73 | 915.44 | 702.63 | 406.35 | 420.14 | 368.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,898 | 1,898 | 1,898 | 1,898 | 1,898 | 1,898 |
Additional Paid-In Capital | 454.59 | 410.31 | 410.31 | 410.31 | 410.31 | 410.31 |
Retained Earnings | -205.29 | -203.02 | -105.93 | -23.12 | 96.14 | 40.91 |
Treasury Stock | -208.28 | -240.35 | -40.35 | - | - | - |
Comprehensive Income & Other | 8.52 | 7.35 | 4.51 | 2.95 | 1.67 | 1.32 |
Total Common Equity | 1,948 | 1,872 | 2,167 | 2,288 | 2,406 | 2,351 |
Minority Interest | -46.78 | -31.8 | 36.72 | 71.17 | 80.35 | 64.16 |
Shareholders' Equity | 1,901 | 1,841 | 2,203 | 2,359 | 2,487 | 2,415 |
Total Liabilities & Equity | 2,791 | 2,756 | 2,906 | 2,766 | 2,907 | 2,783 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 318.5 | 589.27 | 413.03 | 159.69 | 151.84 | 137.79 |
Net Cash (Debt) | 231.67 | -93.77 | 149.75 | 180.05 | 177.7 | 136.79 |
Net Cash Growth | - | - | -16.83% | 1.32% | 29.91% | -63.91% |
Net Cash Per Share | 0.12 | -0.05 | 0.08 | 0.09 | 0.09 | 0.07 |
Filing Date Shares Outstanding | 1,876 | 1,807 | 1,874 | 1,898 | 1,898 | 1,898 |
Total Common Shares Outstanding | 1,876 | 1,807 | 1,874 | 1,898 | 1,898 | 1,898 |
Working Capital | 561.55 | 487.34 | 680.63 | 587.02 | 587.85 | 481.46 |
Book Value Per Share | 1.04 | 1.04 | 1.16 | 1.21 | 1.27 | 1.24 |
Tangible Book Value | 1,782 | 1,739 | 2,087 | 2,178 | 2,186 | 2,126 |
Tangible Book Value Per Share | 0.95 | 0.96 | 1.11 | 1.15 | 1.15 | 1.12 |
Buildings | - | 1,958 | 1,991 | 1,988 | 1,864 | 1,862 |
Machinery | - | 949.4 | 924.97 | 802.11 | 798.49 | 791.48 |
Construction In Progress | - | 50.34 | 51.93 | 26.95 | 19.63 | 136.9 |