Guangdong Meiyanjixiang Hydropower Co.,Ltd. (SHA:600868)
China · Delayed Price · Currency is CNY 2.690
+0.060 (2.28%)
Nov 3, 2026, 3:00 PM CST
SHA:600868 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 485.27 | 359.16 | 347.01 | 296.96 | 466 | 329.15 |
Other Revenue | 10.27 | 10.27 | 10.27 | 16.71 | 18.85 | 19.3 |
| 495.54 | 369.43 | 357.29 | 313.67 | 484.85 | 348.46 | |
Revenue Growth | 59.82% | 3.40% | 13.90% | -35.30% | 39.14% | 91.43% |
Operations & Maintenance | - | - | - | 4.29 | 3.85 | - |
Selling, General & Admin | 89.94 | 83.42 | 74.87 | 65.35 | 55.52 | 51.18 |
Provision for Bad Debts | 25.8 | 65.49 | 57.42 | 31.06 | 26.1 | 12.22 |
Other Operating Expenses | 422.03 | 314.51 | 274.61 | 189.56 | 310.22 | 244.01 |
Total Operating Expenses | 541.93 | 468.97 | 414.06 | 299.29 | 402.75 | 315.52 |
Operating Income | -46.4 | -99.54 | -56.77 | 14.39 | 82.11 | 32.94 |
Interest Expense | -21.68 | -21.68 | -10.94 | -7.47 | -7.04 | -5.52 |
Interest Income | -0.2 | 1.23 | 3.18 | 3.49 | 4.57 | 3.49 |
Net Interest Expense | -21.88 | -20.45 | -7.76 | -3.98 | -2.48 | -2.03 |
Other Non-Operating Income (Expenses) | -47.33 | -6.66 | -4.1 | 0.74 | -0.92 | 1.99 |
EBT Excluding Unusual Items | -115.6 | -126.65 | -68.63 | 11.15 | 78.7 | 32.9 |
Impairment of Goodwill | -2.57 | -2.57 | -53.57 | -118.8 | - | - |
Gain (Loss) on Sale of Investments | -6.67 | -5.06 | -2.79 | -1.62 | 9.01 | - |
Gain (Loss) on Sale of Assets | 30.81 | -0.54 | -1 | -1.23 | -1.4 | -0.42 |
Asset Writedown | -57.55 | -57.55 | 0 | 0.77 | - | - |
Insurance Settlements | - | - | - | - | 0.15 | 0.25 |
Other Unusual Items | -3 | -3.14 | 0.35 | 1.94 | 0.96 | 0.57 |
Pretax Income | -154.57 | -195.51 | -125.64 | -107.79 | 87.43 | 33.3 |
Income Tax Expense | 10.15 | -1.81 | 12.62 | 5.59 | 12.22 | 6.1 |
Earnings From Continuing Ops. | -164.72 | -193.7 | -138.25 | -113.38 | 75.22 | 27.2 |
Minority Interest in Earnings | 90.31 | 96.61 | 55.44 | 13.1 | -16.19 | -18.21 |
Net Income | -74.4 | -97.09 | -82.82 | -100.28 | 59.03 | 8.99 |
Net Income to Common | -74.4 | -97.09 | -82.82 | -100.28 | 59.03 | 8.99 |
Net Income Growth | - | - | - | - | 556.32% | -73.76% |
Shares Outstanding (Basic) | 1,980 | 1,942 | 1,891 | 1,899 | 1,898 | 1,914 |
Shares Outstanding (Diluted) | 1,980 | 1,942 | 1,891 | 1,899 | 1,898 | 1,914 |
Shares Change | 7.22% | 2.70% | -0.44% | 0.06% | -0.81% | 0.81% |
EPS (Basic) | -0.04 | -0.05 | -0.04 | -0.05 | 0.03 | 0.00 |
EPS (Diluted) | -0.04 | -0.05 | -0.04 | -0.05 | 0.03 | 0.00 |
EPS Growth | - | - | - | - | 561.70% | -73.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 96.3 | 43.39 | 65.54 | 70.7 | 66.53 | -22.85 |
Free Cash Flow Per Share | 0.05 | 0.02 | 0.04 | 0.04 | 0.04 | -0.01 |
Dividend Per Share | - | - | - | - | 0.010 | 0.002 |
Dividend Growth | - | - | - | - | 400.00% | -66.67% |
Profit Margin | -15.02% | -26.28% | -23.18% | -31.97% | 12.17% | 2.58% |
Free Cash Flow Margin | 19.43% | 11.74% | 18.34% | 22.54% | 13.72% | -6.56% |
EBITDA | 37.95 | -0.19 | 62.59 | 101.29 | 163.78 | 76.25 |
EBITDA Margin | 7.66% | -0.05% | 17.52% | 32.29% | 33.78% | 21.88% |
D&A For EBITDA | 84.34 | 99.35 | 119.36 | 86.91 | 81.67 | 43.31 |
EBIT | -46.4 | -99.54 | -56.77 | 14.39 | 82.11 | 32.94 |
EBIT Margin | -9.36% | -26.94% | -15.89% | 4.59% | 16.93% | 9.45% |
Effective Tax Rate | - | - | - | - | 13.97% | 18.31% |
Revenue as Reported | 161.93 | 369.43 | 357.29 | 313.67 | 484.85 | 348.46 |