Snowsky Salt Industry Group CO.,LTD (SHA:600929)
China · Delayed Price · Currency is CNY 4.750
-0.030 (-0.63%)
Nov 13, 2026, 3:00 PM CST
SHA:600929 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,227 | 5,383 | 5,978 | 6,187 | 6,407 | 4,732 |
Other Revenue | 37.93 | 37.93 | 42.74 | 75.36 | 34.21 | 48.08 |
| 5,265 | 5,421 | 6,021 | 6,262 | 6,441 | 4,780 | |
Revenue Growth | -8.38% | -9.96% | -3.85% | -2.77% | 34.74% | 35.19% |
Cost of Revenue | 4,152 | 4,206 | 4,557 | 4,327 | 4,261 | 3,406 |
Gross Profit | 1,114 | 1,216 | 1,464 | 1,935 | 2,180 | 1,374 |
Selling, General & Admin | 680.84 | 711.67 | 777.96 | 803.83 | 783.62 | 627.5 |
Research & Development | 229.28 | 226.06 | 274.62 | 229.93 | 239.94 | 187.88 |
Other Operating Expenses | 136.48 | 112.22 | 114.57 | 100.32 | 132.47 | 52.3 |
Operating Expenses | 1,043 | 1,087 | 1,174 | 1,135 | 1,156 | 863.59 |
Operating Income | 70.12 | 128.15 | 289.98 | 800.55 | 1,024 | 510.9 |
Interest Expense | -20.1 | -23.08 | -23.81 | -16.37 | -29.23 | -36.15 |
Interest & Investment Income | 10.15 | 13.8 | 26.16 | 31.67 | 12.91 | 9.42 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.03 | -0.11 | -0.45 | 0.34 |
Other Non Operating Income (Expenses) | -8.42 | -2.75 | -1.07 | -2.13 | -0.61 | -15.11 |
EBT Excluding Unusual Items | 51.94 | 116.31 | 291.29 | 813.62 | 1,007 | 469.39 |
Gain (Loss) on Sale of Investments | -0.98 | -0.33 | 0.01 | - | -3.62 | 18.12 |
Gain (Loss) on Sale of Assets | -12.83 | -9.43 | -18.64 | -4.55 | -38.33 | -25.86 |
Asset Writedown | -27.21 | -24.6 | -2.34 | -5.27 | - | - |
Other Unusual Items | 57.03 | 55.1 | 93.04 | 69.24 | 3.28 | 8.93 |
Pretax Income | 67.95 | 137.05 | 363.36 | 873.03 | 968.06 | 470.59 |
Income Tax Expense | 17.17 | 23.35 | 55.74 | 143.51 | 130.06 | 29.56 |
Earnings From Continuing Operations | 50.78 | 113.7 | 307.62 | 729.51 | 838 | 441.03 |
Minority Interest in Earnings | -27.37 | -36.68 | -4.49 | -20.76 | -68.8 | -39.32 |
Net Income | 23.41 | 77.02 | 303.12 | 708.75 | 769.2 | 401.71 |
Net Income to Common | 23.41 | 77.02 | 303.12 | 708.75 | 769.2 | 401.71 |
Net Income Growth | 24.90% | -74.59% | -57.23% | -7.86% | 91.48% | 109.29% |
Shares Outstanding (Basic) | 1,512 | 1,639 | 1,639 | 1,564 | 1,411 | 1,343 |
Shares Outstanding (Diluted) | 1,512 | 1,639 | 1,639 | 1,564 | 1,411 | 1,415 |
Shares Change | -7.24% | -0.04% | 4.81% | 10.89% | -0.31% | 4.61% |
EPS (Basic) | 0.02 | 0.05 | 0.18 | 0.45 | 0.55 | 0.30 |
EPS (Diluted) | 0.02 | 0.05 | 0.18 | 0.45 | 0.55 | 0.28 |
EPS Growth | 34.65% | -74.58% | -59.19% | -16.91% | 92.07% | 100.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13.49 | 205.06 | -479.24 | 229.51 | 323.61 | -125.06 |
Free Cash Flow Per Share | -0.01 | 0.13 | -0.29 | 0.15 | 0.23 | -0.09 |
Dividend Per Share | 0.015 | 0.015 | 0.087 | 0.200 | 0.250 | 0.200 |
Dividend Growth | -82.76% | -82.76% | -56.50% | -20.00% | 25.00% | 150.00% |
Gross Margin | 21.15% | 22.42% | 24.32% | 30.90% | 33.84% | 28.75% |
Operating Margin | 1.33% | 2.36% | 4.82% | 12.78% | 15.90% | 10.69% |
Profit Margin | 0.45% | 1.42% | 5.03% | 11.32% | 11.94% | 8.40% |
Free Cash Flow Margin | -0.26% | 3.78% | -7.96% | 3.67% | 5.02% | -2.62% |
EBITDA | 647.81 | 703.74 | 862.76 | 1,287 | 1,458 | 924.84 |
EBITDA Margin | 12.30% | 12.98% | 14.33% | 20.55% | 22.63% | 19.35% |
D&A For EBITDA | 577.7 | 575.59 | 572.77 | 486.11 | 433.45 | 413.94 |
EBIT | 70.12 | 128.15 | 289.98 | 800.55 | 1,024 | 510.9 |
EBIT Margin | 1.33% | 2.36% | 4.82% | 12.78% | 15.90% | 10.69% |
Effective Tax Rate | 25.27% | 17.04% | 15.34% | 16.44% | 13.44% | 6.28% |
Revenue as Reported | 5,265 | 5,421 | 6,021 | 6,262 | 6,441 | 4,780 |
Advertising Expenses | - | 48.93 | 96.39 | 120.26 | 98.79 | 70.89 |