Hunan New Wellful Co.,Ltd. (SHA:600975)
China · Delayed Price · Currency is CNY 5.65
-0.03 (-0.53%)
At close: Feb 13, 2026
Hunan New Wellful Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,157 | 7,038 | 5,625 | 4,999 | 2,439 | 2,719 |
Other Revenue | 7 | 7 | 7.27 | 6.72 | 5.66 | 4.7 |
| 7,164 | 7,045 | 5,632 | 5,005 | 2,444 | 2,724 | |
Revenue Growth (YoY) | 1.93% | 25.09% | 12.52% | 104.77% | -10.26% | 27.85% |
Cost of Revenue | 6,564 | 6,585 | 6,372 | 4,744 | 2,469 | 2,312 |
Gross Profit | 600.88 | 460.31 | -739.69 | 261.28 | -24.26 | 411.43 |
Selling, General & Admin | 196.92 | 200.31 | 193.09 | 186.45 | 186.11 | 117.78 |
Research & Development | 195.24 | 76.16 | 35.16 | 23.66 | 20.36 | 9 |
Other Operating Expenses | -53.07 | -161.29 | -3.06 | -4.48 | -18.21 | -1.56 |
Operating Expenses | 348.41 | 129.16 | 227.6 | 207.44 | 192.69 | 127.69 |
Operating Income | 252.47 | 331.15 | -967.3 | 53.84 | -216.94 | 283.74 |
Interest Expense | -260.13 | -279.7 | -266.22 | -202.82 | -104.64 | -8.74 |
Interest & Investment Income | 6.75 | 10.33 | 10.17 | 36.05 | 10.49 | 1.57 |
Earnings From Equity Investments | -8.68 | -8.68 | -0.63 | - | - | -2.18 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.15 | -0 | 0.01 | -0.02 |
Other Non Operating Income (Expenses) | 16 | -1 | -1.46 | 0.54 | 0.92 | -2.85 |
EBT Excluding Unusual Items | 6.41 | 52.1 | -1,226 | -112.39 | -310.16 | 271.53 |
Gain (Loss) on Sale of Investments | 21.93 | 9.31 | - | - | - | -0.16 |
Gain (Loss) on Sale of Assets | 0.63 | 0.3 | -1.27 | 74.95 | 0.34 | 0.02 |
Asset Writedown | -43.02 | -43.02 | -39.2 | -35.22 | -18.67 | - |
Other Unusual Items | 9.7 | 9.7 | -2.71 | 10.78 | 0.01 | 7.24 |
Pretax Income | 17.44 | 50.19 | -1,251 | -46.97 | -321.4 | 280.21 |
Income Tax Expense | 0.83 | 2.56 | 4.53 | 3.76 | -2.21 | -2.73 |
Earnings From Continuing Operations | 16.61 | 47.63 | -1,255 | -50.73 | -319.18 | 282.94 |
Minority Interest in Earnings | 8.31 | -8.31 | 51.89 | -26.97 | 22.88 | -0.21 |
Net Income | 24.92 | 39.32 | -1,203 | -77.7 | -296.3 | 282.72 |
Net Income to Common | 24.92 | 39.32 | -1,203 | -77.7 | -296.3 | 282.72 |
Net Income Growth | - | - | - | - | - | 346.66% |
Shares Outstanding (Basic) | 1,261 | 1,311 | 1,168 | 863 | 673 | 657 |
Shares Outstanding (Diluted) | 1,261 | 1,311 | 1,168 | 863 | 673 | 657 |
Shares Change (YoY) | - | 12.18% | 35.33% | 28.21% | 2.42% | 3.88% |
EPS (Basic) | 0.02 | 0.03 | -1.03 | -0.09 | -0.44 | 0.43 |
EPS (Diluted) | 0.02 | 0.03 | -1.03 | -0.09 | -0.44 | 0.43 |
EPS Growth | - | - | - | - | - | 330.00% |
Free Cash Flow | 763.05 | 716.43 | -975.55 | -212.34 | -956.31 | -85.17 |
Free Cash Flow Per Share | 0.60 | 0.55 | -0.83 | -0.25 | -1.42 | -0.13 |
Dividend Per Share | - | - | - | - | - | 0.050 |
Dividend Growth | - | - | - | - | - | 66.67% |
Gross Margin | 8.39% | 6.53% | -13.13% | 5.22% | -0.99% | 15.10% |
Operating Margin | 3.52% | 4.70% | -17.18% | 1.08% | -8.88% | 10.42% |
Profit Margin | 0.35% | 0.56% | -21.37% | -1.55% | -12.12% | 10.38% |
Free Cash Flow Margin | 10.65% | 10.17% | -17.32% | -4.24% | -39.12% | -3.13% |
EBITDA | 690.81 | 791.64 | -477.28 | 333.73 | -59.85 | 344.03 |
EBITDA Margin | 9.64% | 11.24% | -8.48% | 6.67% | -2.45% | 12.63% |
D&A For EBITDA | 438.34 | 460.49 | 490.01 | 279.89 | 157.09 | 60.29 |
EBIT | 252.47 | 331.15 | -967.3 | 53.84 | -216.94 | 283.74 |
EBIT Margin | 3.52% | 4.70% | -17.18% | 1.08% | -8.88% | 10.42% |
Effective Tax Rate | 4.76% | 5.10% | - | - | - | - |
Revenue as Reported | 7,164 | 7,045 | 5,632 | 5,005 | 2,444 | 2,724 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.