Hunan New Wellful Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,398	7,361	7,820	13,181	5,724	5,466
Market Cap Growth	-15.45%	-5.88%	-40.67%	130.27%	4.71%	4.17%
Enterprise Value	13,009	13,908	14,665	19,577	9,239	7,823
Last Close Price	5.12	5.89	6.20	10.45	7.11	6.79
PE Ratio	-	-	198.88	-	-	-
Forward PE	-	73.86	73.86	73.86	73.86	73.86
PS Ratio	0.92	1.01	1.11	2.34	1.14	2.24
PB Ratio	3.24	3.15	2.43	4.16	1.96	2.02
P/TBV Ratio	3.97	3.71	2.76	4.66	2.26	2.32
P/FCF Ratio	133.26	14.40	10.92	-	-	-
P/OCF Ratio	53.41	12.31	9.13	-	128.06	-
EV/Sales Ratio	1.87	1.92	2.08	3.48	1.85	3.20
EV/EBITDA Ratio	98.87	-	18.49	-	27.68	-
EV/EBIT Ratio	-	-	44.29	-	171.61	-
EV/FCF Ratio	270.93	27.21	20.47	-	-	-
Debt / Equity Ratio	3.65	3.01	2.46	2.64	2.07	1.48
Debt / EBITDA Ratio	54.75	26.16	6.16	-	9.51	42.34
Debt / FCF Ratio	150.03	13.76	11.05	-	-	-
Net Debt / Equity Ratio	3.25	2.67	2.10	2.16	1.87	1.06
Net Debt / EBITDA Ratio	-18.36	-29.43	8.51	-14.35	16.36	-47.84
Net Debt / FCF Ratio	133.75	12.24	9.42	-7.02	-25.71	-2.99
Asset Turnover	0.61	0.63	0.56	0.50	0.58	0.51
Inventory Turnover	3.95	3.96	3.34	3.72	3.73	2.91
Quick Ratio	0.36	0.31	0.49	0.48	0.36	0.80
Current Ratio	1.01	0.91	1.25	1.08	1.21	1.52
Return on Equity (ROE)	-50.25%	-32.45%	1.49%	-41.26%	-1.80%	-15.17%
Return on Assets (ROA)	-4.30%	-3.53%	1.65%	-5.31%	0.39%	-2.85%
Return on Invested Capital (ROIC)	-9.23%	-7.03%	3.15%	-10.52%	0.77%	-5.99%
Return on Capital Employed (ROCE)	-10.10%	-8.50%	3.50%	-10.40%	0.70%	-3.80%
Earnings Yield	-19.90%	-11.91%	0.50%	-9.13%	-1.36%	-5.42%
FCF Yield	0.75%	6.94%	9.16%	-7.40%	-3.71%	-17.50%
Payout Ratio	-	-	205.22%	-	-	-
Buyback Yield / Dilution	-6.69%	4.47%	-12.18%	-35.33%	-28.21%	-2.42%
Total Shareholder Return	-6.69%	4.47%	-12.18%	-35.33%	-28.21%	-2.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.