Zhewen Interactive Group Co., Ltd. (SHA:600986)
10.98
+0.76 (7.44%)
Apr 16, 2026, 3:00 PM CST
Zhewen Interactive Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,349 | 7,703 | 10,818 | 14,737 | 14,282 |
Other Revenue | - | - | - | - | 11.71 |
| 8,349 | 7,703 | 10,818 | 14,737 | 14,294 | |
Revenue Growth (YoY) | 8.38% | -28.80% | -26.59% | 3.10% | 54.35% |
Cost of Revenue | 7,618 | 7,049 | 10,133 | 14,100 | 13,468 |
Gross Profit | 730.11 | 653.78 | 684.83 | 637.61 | 825.53 |
Selling, General & Admin | 364.18 | 397.16 | 418.03 | 431.44 | 471.06 |
Research & Development | 86.93 | 72.83 | 66.53 | 54.02 | 86.78 |
Other Operating Expenses | 16.12 | 10.27 | -34.16 | -82.25 | -81.41 |
Operating Expenses | 467.24 | 693.32 | 553.78 | 516.47 | 489.93 |
Operating Income | 262.88 | -39.55 | 131.05 | 121.14 | 335.6 |
Interest Expense | - | -47.67 | -49.78 | -53.16 | -47.52 |
Interest & Investment Income | 20.25 | 47.86 | 47.33 | 34.85 | 74.28 |
Currency Exchange Gain (Loss) | - | 0.04 | 0.05 | 0.28 | 0.27 |
Other Non Operating Income (Expenses) | -219.92 | -26.73 | -18.24 | -15.02 | 4.77 |
EBT Excluding Unusual Items | 63.2 | -66.06 | 110.41 | 88.1 | 367.4 |
Gain (Loss) on Sale of Investments | 65.19 | 191.4 | 76.2 | -1 | -1.94 |
Gain (Loss) on Sale of Assets | -0.21 | 0.66 | -0.23 | -1.11 | 0.09 |
Asset Writedown | -26.54 | -0.02 | -0.03 | - | - |
Other Unusual Items | - | 2.13 | 4.68 | 11.32 | 3.17 |
Pretax Income | 101.64 | 128.1 | 191.03 | 97.31 | 368.71 |
Income Tax Expense | -0.29 | -29.84 | 0.91 | 19.68 | 64.14 |
Earnings From Continuing Operations | 101.93 | 157.94 | 190.13 | 77.63 | 304.58 |
Minority Interest in Earnings | -16.4 | -0.17 | 2.08 | 3.78 | -10.19 |
Net Income | 85.52 | 157.77 | 192.2 | 81.41 | 294.38 |
Net Income to Common | 85.52 | 157.77 | 192.2 | 81.41 | 294.38 |
Net Income Growth | -45.79% | -17.92% | 136.10% | -72.35% | 211.98% |
Shares Outstanding (Basic) | 1,425 | 1,434 | 1,373 | 1,357 | 1,338 |
Shares Outstanding (Diluted) | 1,425 | 1,434 | 1,373 | 1,357 | 1,338 |
Shares Change (YoY) | -0.62% | 4.47% | 1.19% | 1.40% | -0.73% |
EPS (Basic) | 0.06 | 0.11 | 0.14 | 0.06 | 0.22 |
EPS (Diluted) | 0.06 | 0.11 | 0.14 | 0.06 | 0.22 |
EPS Growth | -45.45% | -21.43% | 133.33% | -72.73% | 214.29% |
Free Cash Flow | -101.19 | -29.81 | 350.7 | -440.46 | -613.19 |
Free Cash Flow Per Share | -0.07 | -0.02 | 0.26 | -0.33 | -0.46 |
Dividend Per Share | - | 0.050 | - | - | - |
Gross Margin | 8.74% | 8.49% | 6.33% | 4.33% | 5.78% |
Operating Margin | 3.15% | -0.51% | 1.21% | 0.82% | 2.35% |
Profit Margin | 1.02% | 2.05% | 1.78% | 0.55% | 2.06% |
Free Cash Flow Margin | -1.21% | -0.39% | 3.24% | -2.99% | -4.29% |
EBITDA | 338.49 | -36.04 | 135.84 | 126.21 | 343.69 |
EBITDA Margin | 4.05% | -0.47% | 1.26% | 0.86% | 2.40% |
D&A For EBITDA | 75.61 | 3.5 | 4.79 | 5.07 | 8.09 |
EBIT | 262.88 | -39.55 | 131.05 | 121.14 | 335.6 |
EBIT Margin | 3.15% | -0.51% | 1.21% | 0.82% | 2.35% |
Effective Tax Rate | - | - | 0.47% | 20.22% | 17.39% |
Revenue as Reported | - | 7,703 | 10,818 | 14,737 | 14,294 |
Advertising Expenses | - | 4.27 | 4.09 | 4.07 | 2.86 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.