Zhewen Interactive Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,205	11,542	8,827	8,121	6,558	11,080
Market Cap Growth	12.02%	30.75%	8.70%	23.82%	-40.81%	96.19%
Enterprise Value	16,550	12,397	9,129	8,002	7,164	11,457
Last Close Price	10.98	7.82	5.98	5.42	4.96	8.37
PE Ratio	183.00	134.95	55.95	42.25	80.56	37.64
PS Ratio	1.94	1.38	1.15	0.75	0.45	0.78
PB Ratio	3.10	2.21	1.73	1.60	1.59	2.74
P/TBV Ratio	4.24	3.02	2.15	1.99	2.15	3.74
P/FCF Ratio	-	-	-	23.16	-	-
P/OCF Ratio	42.53	30.29	-	22.17	-	-
EV/Sales Ratio	1.98	1.49	1.19	0.74	0.49	0.80
EV/EBITDA Ratio	87.82	36.63	-	58.91	56.76	33.34
EV/EBIT Ratio	166.15	47.16	-	61.06	59.13	34.14
EV/FCF Ratio	-163.55	-	-	22.82	-	-
Debt / Equity Ratio	0.40	0.40	0.28	0.22	0.28	0.24
Debt / EBITDA Ratio	6.18	6.18	-	7.16	7.55	2.61
Debt / FCF Ratio	-	-	-	3.20	-	-
Net Debt / Equity Ratio	0.13	0.13	0.08	-0.04	0.16	0.01
Net Debt / EBITDA Ratio	2.06	2.06	-11.50	-1.65	5.22	0.13
Net Debt / FCF Ratio	-6.89	-6.89	-13.91	-0.64	-1.50	-0.07
Asset Turnover	0.94	0.94	0.92	1.38	1.98	1.95
Inventory Turnover	-	-	2533.70	-	-	47.40
Quick Ratio	1.25	1.25	1.68	1.86	1.71	1.62
Current Ratio	1.53	1.53	1.90	2.00	1.83	1.75
Return on Equity (ROE)	1.97%	1.97%	3.11%	4.13%	1.90%	7.82%
Return on Assets (ROA)	1.84%	1.84%	-0.30%	1.05%	1.02%	2.86%
Return on Invested Capital (ROIC)	4.38%	4.59%	-0.76%	2.71%	2.18%	7.66%
Return on Capital Employed (ROCE)	4.90%	4.90%	-0.80%	2.60%	2.90%	8.30%
Earnings Yield	0.53%	0.74%	1.79%	2.37%	1.24%	2.66%
FCF Yield	-0.62%	-0.88%	-0.34%	4.32%	-6.72%	-5.53%
Dividend Yield	0.49%	-	0.84%	-	-	-
Payout Ratio	59.19%	59.19%	71.78%	18.25%	52.75%	13.25%
Buyback Yield / Dilution	0.62%	0.62%	-4.47%	-1.19%	-1.40%	0.73%
Total Shareholder Return	1.09%	0.62%	-3.64%	-1.19%	-1.40%	0.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.