Zhejiang Hangmin Co.,Ltd Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,856	3,955	3,386	3,369	1,717	1,606
Trading Asset Securities	558.72	611.51	559.15	541.91	1,737	1,394
Cash & Short-Term Investments	4,415	4,566	3,945	3,911	3,454	2,999
Cash Growth	8.91%	15.75%	0.87%	13.22%	15.16%	9.36%
Accounts Receivable	703.71	713.87	716.18	662.61	658.89	740.81
Other Receivables	103.42	110.26	91.14	34.47	22.01	27.24
Receivables	807.13	824.13	807.33	697.07	680.9	868.23
Inventory	2,754	3,323	2,743	1,797	1,542	1,488
Prepaid Expenses	-	5.03	1.86	0.19	1.29	-
Other Current Assets	276.25	247.63	384.6	269.1	240.96	242.59
Total Current Assets	8,252	8,966	7,882	6,674	5,920	5,598
Property, Plant & Equipment	1,890	1,944	1,995	2,025	2,005	2,035
Long-Term Investments	3.69	3.31	2.9	-	-	-
Goodwill	197.84	197.84	199.68	1.85	1.85	1.85
Other Intangible Assets	99.31	102.17	72.98	97.28	107.59	109.47
Long-Term Deferred Tax Assets	31.03	33.61	37.95	27.15	27.46	19.22
Long-Term Deferred Charges	18.02	19.56	19.56	21.77	21.84	21.64
Other Long-Term Assets	77.76	87.93	93.13	96.26	91.5	105.12
Total Assets	10,570	11,354	10,303	8,944	8,175	7,891

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	281.44	269.51	254.2	270.66	199.52	198.13
Accrued Expenses	242.13	325.05	282.68	272.78	271.41	350.94
Short-Term Debt	20.02	70.06	22.02	1.5	-	-
Current Portion of Long-Term Debt	9.62	-	-	-	-	-
Current Portion of Leases	-	9.62	8.53	1.59	4.21	4.39
Current Income Taxes Payable	94.48	44.05	54.58	62.22	60.14	83.79
Current Unearned Revenue	123.69	87.31	53.42	27.6	32.79	39.2
Other Current Liabilities	2,095	2,888	2,396	1,335	1,012	963.75
Total Current Liabilities	2,867	3,694	3,072	1,971	1,580	1,640
Long-Term Debt	-	-	8	-	-	47.56
Long-Term Leases	14.09	17.43	18.6	7.71	8.67	9.71
Long-Term Unearned Revenue	155.43	151.59	113.06	119.29	119.31	117.32
Long-Term Deferred Tax Liabilities	1.55	1.92	4.02	0.02	4.54	0.09
Other Long-Term Liabilities	-	-	0.48	-	-	-
Total Liabilities	3,038	3,865	3,216	2,098	1,713	1,815

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	1,021	1,021	1,021	1,051	1,051	1,051
Additional Paid-In Capital	8.32	8.32	8.3	8.3	8.3	8.3
Retained Earnings	5,714	5,669	5,342	5,117	4,747	4,405
Total Common Equity	6,743	6,698	6,371	6,176	5,806	5,464
Minority Interest	789.82	791.79	715.57	669.26	655.64	611.2
Shareholders' Equity	7,532	7,489	7,087	6,845	6,462	6,076
Total Liabilities & Equity	10,570	11,354	10,303	8,944	8,175	7,891

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	43.73	97.12	57.15	10.8	12.88	61.66
Net Cash (Debt)	4,371	4,469	3,888	3,900	3,441	2,938
Net Cash Growth	10.91%	14.95%	-0.31%	13.33%	17.14%	13.62%
Net Cash Per Share	4.28	4.38	3.73	3.70	3.29	2.73
Filing Date Shares Outstanding	1,021	1,021	1,021	1,051	1,051	1,051
Total Common Shares Outstanding	1,021	1,021	1,021	1,051	1,051	1,051
Working Capital	5,385	5,272	4,810	4,703	4,340	3,958
Book Value Per Share	6.61	6.56	6.24	5.88	5.53	5.20
Tangible Book Value	6,445	6,398	6,098	6,077	5,697	5,353
Tangible Book Value Per Share	6.32	6.27	5.97	5.78	5.42	5.09
Buildings	-	1,267	1,256	1,195	1,138	1,098
Machinery	-	3,674	3,607	3,511	3,327	3,287
Construction In Progress	-	59.71	63.34	68.43	92.97	44.29