Sun Create Electronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,267	8,580	5,816	5,512	6,301	8,941
Market Cap Growth	11.80%	47.53%	5.51%	-12.52%	-29.53%	20.85%
Enterprise Value	7,829	10,246	7,561	7,337	8,148	10,942
Last Close Price	23.12	31.65	21.28	19.97	22.85	32.86
PE Ratio	-	-	-	-	95.40	48.63
Forward PE	-	-	177.33	45.73	30.03	43.04
PS Ratio	3.86	4.92	3.63	2.86	2.32	2.85
PB Ratio	3.97	5.25	3.03	2.51	2.29	3.28
P/TBV Ratio	5.37	7.11	3.89	3.03	2.66	3.68
P/FCF Ratio	119.86	92.14	33.73	108.96	-	-
P/OCF Ratio	42.27	46.75	23.77	50.93	53.47	-
EV/Sales Ratio	4.82	5.87	4.72	3.81	3.00	3.48
EV/EBITDA Ratio	-	1299.61	-	-	41.44	33.23
EV/EBIT Ratio	-	-	-	-	140.79	56.78
EV/FCF Ratio	149.75	110.03	43.85	145.03	-	-
Debt / Equity Ratio	1.12	1.12	0.94	0.85	0.70	0.80
Debt / EBITDA Ratio	147.49	147.49	-	-	9.66	6.56
Debt / FCF Ratio	19.69	19.69	10.42	36.80	-	-
Net Debt / Equity Ratio	0.79	0.79	0.70	0.67	0.52	0.49
Net Debt / EBITDA Ratio	164.17	164.17	-10.95	-3.83	7.24	4.03
Net Debt / FCF Ratio	13.90	13.90	7.80	28.87	-42.65	-7.07
Asset Turnover	0.29	0.29	0.25	0.28	0.36	0.40
Inventory Turnover	1.28	1.28	1.19	1.39	1.31	1.61
Quick Ratio	0.81	0.81	0.84	0.80	0.84	0.86
Current Ratio	1.14	1.14	1.23	1.23	1.34	1.30
Return on Equity (ROE)	-16.14%	-16.14%	-11.95%	-22.25%	2.52%	7.08%
Return on Assets (ROA)	-1.50%	-1.50%	-2.51%	-4.65%	0.48%	1.54%
Return on Invested Capital (ROIC)	-4.47%	-4.62%	-7.34%	-13.32%	1.40%	4.67%
Return on Capital Employed (ROCE)	-6.00%	-6.00%	-9.30%	-17.50%	1.60%	5.40%
Earnings Yield	-5.17%	-3.36%	-4.23%	-10.04%	1.05%	2.06%
FCF Yield	0.83%	1.08%	2.96%	0.92%	-0.53%	-2.10%
Dividend Yield	-	-	-	-	0.32%	0.63%
Payout Ratio	-	-	-	-	222.71%	73.41%
Buyback Yield / Dilution	-0.00%	-0.00%	23.02%	1.90%	-2.03%	0.13%
Total Shareholder Return	-0.00%	-0.00%	23.02%	1.90%	-1.71%	0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.