Sun Create Electronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,570	8,580	5,816	5,512	6,301	8,941
Market Cap Growth	9.70%	47.53%	5.51%	-12.52%	-29.53%	20.85%
Enterprise Value	7,136	10,249	7,561	7,337	8,148	10,942
Last Close Price	20.55	31.65	21.28	19.97	22.85	32.86
PE Ratio	-	-	-	-	95.40	48.63
Forward PE	-	-	177.33	45.73	30.03	43.04
PS Ratio	3.43	4.92	3.63	2.86	2.32	2.85
PB Ratio	3.53	5.25	3.03	2.51	2.29	3.28
P/TBV Ratio	4.77	7.11	3.89	3.03	2.66	3.68
P/FCF Ratio	106.54	92.14	33.73	108.96	-	-
P/OCF Ratio	37.58	46.75	23.77	50.93	53.47	-
EV/Sales Ratio	4.40	5.87	4.72	3.81	3.00	3.48
EV/EBITDA Ratio	-	-	-	-	41.44	33.23
EV/EBIT Ratio	-	-	-	-	140.79	56.78
EV/FCF Ratio	136.49	110.07	43.85	145.03	-	-
Debt / Equity Ratio	1.11	1.12	0.94	0.85	0.70	0.80
Debt / EBITDA Ratio	-	-	-	-	9.66	6.56
Debt / FCF Ratio	33.46	19.72	10.42	36.80	-	-
Net Debt / Equity Ratio	0.97	0.79	0.70	0.67	0.52	0.49
Net Debt / EBITDA Ratio	-9.70	-10.47	-11.30	-3.83	7.24	4.03
Net Debt / FCF Ratio	29.37	13.93	7.80	28.87	-42.65	-7.07
Asset Turnover	0.29	0.29	0.25	0.28	0.36	0.40
Inventory Turnover	1.22	1.35	1.19	1.39	1.31	1.61
Quick Ratio	0.76	0.81	0.84	0.80	0.84	0.86
Current Ratio	1.14	1.14	1.23	1.23	1.34	1.30
Return on Equity (ROE)	-18.59%	-16.14%	-11.95%	-22.25%	2.52%	7.08%
Return on Assets (ROA)	-3.41%	-2.86%	-2.51%	-4.65%	0.48%	1.54%
Return on Invested Capital (ROIC)	-10.25%	-8.78%	-7.34%	-13.32%	1.40%	4.67%
Return on Capital Employed (ROCE)	-13.40%	-11.40%	-9.30%	-17.50%	1.60%	5.40%
Earnings Yield	-5.82%	-3.36%	-4.23%	-10.04%	1.05%	2.06%
FCF Yield	0.94%	1.08%	2.96%	0.92%	-0.53%	-2.10%
Dividend Yield	-	-	-	-	0.32%	0.63%
Payout Ratio	-	-	-	-	222.71%	73.41%
Buyback Yield / Dilution	-0.87%	-0.00%	23.02%	1.90%	-2.03%	0.13%
Total Shareholder Return	-0.87%	-0.00%	23.02%	1.90%	-1.71%	0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.