Tibet Huayu Mining Co., Ltd. (SHA:601020)
China flag China · Delayed Price · Currency is CNY
19.83
+0.31 (1.59%)
Aug 3, 2026, 3:00 PM CST

Tibet Huayu Mining Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0312,0711,614871.08564.221,408
Revenue Growth
24.77%28.31%85.27%54.38%-59.94%-40.80%
Gross Profit
1,0241,009875.61365.54244.49408.2
Operating Income
684.64685.91521.76114.761.91237.89
Net Income
855.63870.73253.3273.89147.54150.65
Earnings Per Share
1.041.060.320.090.190.19
EPS Growth
212.47%231.25%255.56%-52.63%-1.50%98.79%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Domestic Non-Ferrous Metal Mining
1,166
Foreign Non-Ferrous Metal Mining
882.07
Total
2,048

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
628.73554.93398.29174.75195.7178.96
Total Debt
1,6821,881556.99798.77793.911,047
Net Cash (Debt)
-1,053-1,326-158.7-624.02-598.2-967.83
Net Cash Growth
------
Net Cash Per Share
-1.28-1.61-0.20-0.76-0.77-1.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
847.591,045427.11246.51275.53259.33
Capital Expenditures
-393.52-346.59-223.83-180.54-293.06-250.71
Free Cash Flow
454.08698.37203.2865.96-17.548.61
Free Cash Flow Growth
151.70%243.55%208.17%---97.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.40%48.75%54.26%41.96%43.33%28.99%
Operating Margin
33.71%33.13%32.33%13.17%10.97%16.89%
Pretax Margin
54.05%54.06%27.28%6.69%26.04%11.92%
Profit Margin
42.13%42.05%15.70%8.48%26.15%10.70%
FCF Margin
22.36%33.73%12.60%7.57%-3.11%0.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0790.0790.0400.028
Dividend Per Share Growth
97.50%97.50%43.68%-
Dividend Yield
0.40%0.29%0.32%0.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.0525.2940.85109.7543.8349.98
Forward PE
-57.1530.7814.0559.4259.42
P/FCF Ratio
35.8131.5450.91122.93-874.41
PS Ratio
8.0110.646.419.3111.465.35