Jiangsu Changshu Rural Commercial Bank Co., Ltd. (SHA:601128)

SHA:601128 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	4,429	4,219	3,813	3,282	2,744	2,188
Depreciation & Amortization	274.19	297.84	354.55	317.33	290.2	239.04
Other Amortization	110.26	85.72	34.95	37.16	76.77	96
Gain (Loss) on Sale of Assets	-18.88	-9.78	-14.64	-20.72	-13.01	-8.27
Gain (Loss) on Sale of Investments	-1,630	-1,591	-2,561	-1,011	-846	-652.45
Total Asset Writedown	5.44	5.44	11.27	0.89	26.64	27.15
Provision for Credit Losses	1,993	1,841	2,701	1,780	1,973	1,711
Change in Other Net Operating Assets	-13,308	13,216	13,229	11,629	8,723	-5,514
Other Operating Activities	510.87	551.55	719.81	681.82	571.7	519.49
Operating Cash Flow	-7,791	18,363	18,159	16,369	13,154	-1,688
Operating Cash Flow Growth	-	1.12%	10.93%	24.45%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-314.61	-435.38	-334.28	-514.61	-571.37	-398.89
Sale of Property, Plant and Equipment	28.16	18.54	25.64	47.8	115.71	125.7
Cash Acquisitions	1,464	1,538	168.86	-	-	-
Investment in Securities	-5,439	-11,930	-9,206	-12,680	-12,658	1,409
Other Investing Activities	2,022	1,729	1,417	903	963.78	419.93
Investing Cash Flow	-2,239	-9,079	-7,929	-12,244	-12,150	1,556

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	2,994	13,264	19,189	30,438	33,018
Long-Term Debt Repaid	-	-4,929	-17,983	-21,998	-30,088	-28,098
Lease Payments	-91.09	-109.11	-103.33	-108.35	-107.12	-91.44
Net Debt Issued (Repaid)	3,448	-1,935	-4,719	-2,809	349.97	4,920
Common Dividends Paid	-956.02	-1,292	-759.95	-772.09	-925.38	-905.11
Other Financing Activities	-281.37	-231.24	-75.8	10.71	-14.76	52.18
Financing Cash Flow	2,211	-3,459	-5,555	-3,571	-590.17	4,067

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-93.84	-20.13	-35.89	-0.57	100.34	-41.96
Net Cash Flow	-7,913	5,805	4,639	554.22	513.58	3,894

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-8,105	17,927	17,824	15,855	12,582	-2,086
Free Cash Flow Growth	-	0.58%	12.42%	26.01%	-	-
Free Cash Flow Margin	-85.36%	190.11%	199.58%	204.69%	184.68%	-35.23%
Free Cash Flow Per Share	-1.70	3.76	3.79	3.40	3.21	-0.57
Free Cash Flow After Leases	-8,196	17,818	17,721	15,746	12,475	-2,178

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	7,607	5,917	5,271	5,878	4,477	4,330
Cash Income Tax Paid	1,575	1,398	1,238	1,258	1,007	794.66

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 15, 2026

Data Sources Report a data error