Industrial Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	457,118	398,036	336,751	365,419	395,541	433,557	Upgrade
Market Cap Growth	14.43%	18.20%	-7.85%	-7.61%	-8.77%	5.40%	Upgrade
Last Close Price	21.60	18.31	14.56	14.69	15.11	15.90	Upgrade
PE Ratio	6.73	5.45	4.62	4.19	5.04	6.77	Upgrade
PS Ratio	2.98	2.63	2.26	2.11	2.57	3.41	Upgrade
PB Ratio	0.51	0.45	0.42	0.48	0.57	0.69	Upgrade
P/FCF Ratio	2.09	-	0.79	-	-	-	Upgrade
P/OCF Ratio	1.98	-	0.78	-	-	-	Upgrade
Debt / Equity Ratio	2.04	2.27	2.67	2.55	2.45	2.57	Upgrade
Debt / FCF Ratio	8.38	-	5.03	-	-	-	Upgrade
Return on Equity (ROE)	8.74%	9.11%	9.92%	12.73%	12.71%	11.53%	Upgrade
Return on Assets (ROA)	0.74%	0.75%	0.80%	1.03%	1.02%	0.90%	Upgrade
Earnings Yield	15.98%	19.40%	22.90%	25.01%	20.90%	15.37%	Upgrade
FCF Yield	47.94%	-60.89%	127.31%	-95.92%	-99.96%	-9.41%	Upgrade
Dividend Yield	4.91%	5.79%	7.14%	8.09%	6.85%	5.04%	Upgrade
Payout Ratio	62.03%	70.31%	76.59%	55.43%	63.86%	67.53%	Upgrade
Buyback Yield / Dilution	-0.91%	-0.44%	-0.46%	-9.83%	-	-	Upgrade
Total Shareholder Return	4.07%	5.35%	6.69%	-1.74%	6.85%	5.04%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.