Dongxing Securities Corporation Limited (SHA:601198)
13.06
-0.08 (-0.61%)
Inactive · Last trade price on Sep 14, 2026
SHA:601198 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18,665 | 1,445 | 1,783 | 1,783 | 2,993 | 2,965 |
Short-Term Investments | 295.69 | 17,372 | 13,765 | 9,792 | 12,449 | 17,009 |
Trading Asset Securities | 28,479 | 20,540 | 21,873 | 13,940 | 17,345 | 22,865 |
Accounts Receivable | - | 57.64 | 75.76 | 93.99 | 143.45 | 157.71 |
Other Receivables | 315.16 | 839.8 | 1,069 | 1,100 | 1,535 | 1,814 |
Property, Plant & Equipment | 199.55 | 299.25 | 412.9 | 429.86 | 569.21 | 540.8 |
Goodwill | - | - | - | 20 | 20 | 20 |
Other Intangible Assets | 27.64 | 49.35 | 54.2 | 52.79 | 60.67 | 49.96 |
Investments in Debt & Equity Securities | 33,226 | 34,024 | 26,766 | 40,895 | 37,667 | 26,560 |
Other Current Assets | 6,761 | 17,769 | 21,660 | 12,814 | 10,663 | 6,628 |
Long-Term Deferred Tax Assets | 344.15 | 461.87 | 636.9 | 662.77 | 881.12 | 589.7 |
Other Long-Term Assets | 18,018 | 20,805 | 16,872 | 17,566 | 17,326 | 19,694 |
Total Assets | 106,331 | 114,198 | 105,229 | 99,280 | 101,753 | 98,965 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 150.59 | 1,176 | 799.98 | 566.35 | 328.63 | 310.87 |
Accrued Expenses | 20,611 | 21,325 | 18,283 | 13,641 | 16,954 | 20,996 |
Short-Term Debt | 25,113 | 35,835 | 38,994 | 34,391 | 28,848 | 19,276 |
Current Portion of Long-Term Debt | 2,732 | 5,322 | 9,858 | 10,581 | 13,251 | 14,790 |
Other Current Liabilities | 2,034 | 2,695 | 1,057 | 660.49 | 1,503 | 1,878 |
Long-Term Debt | 18,508 | 12,563 | 4,822 | 8,065 | 12,043 | 12,495 |
Long-Term Leases | 94.96 | 164.21 | 261.47 | 238.16 | 386.07 | 350.8 |
Long-Term Unearned Revenue | - | 0.35 | 0.57 | 0.78 | 0.99 | 1.21 |
Long-Term Deferred Tax Liabilities | 42.97 | 43.95 | 27.36 | 26.2 | 20.68 | 114.09 |
Other Long-Term Liabilities | 2,675 | 1,640 | 2,622 | 3,957 | 2,133 | 2,005 |
Total Liabilities | 72,143 | 80,910 | 76,830 | 72,171 | 75,665 | 72,272 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,232 | 3,232 | 3,232 | 3,232 | 3,232 | 3,232 |
Additional Paid-In Capital | 13,751 | 13,751 | 13,762 | 13,762 | 13,762 | 13,762 |
Retained Earnings | 13,651 | 12,470 | 11,019 | 10,062 | 9,423 | 9,751 |
Comprehensive Income & Other | 3,507 | 3,788 | 337.92 | 12.48 | -366.26 | -86.43 |
Total Common Equity | 34,141 | 33,240 | 28,352 | 27,068 | 26,051 | 26,659 |
Minority Interest | 46 | 47.61 | 47.06 | 39.89 | 37.46 | 34.38 |
Shareholders' Equity | 34,187 | 33,288 | 28,399 | 27,108 | 26,089 | 26,693 |
Total Liabilities & Equity | 106,331 | 114,198 | 105,229 | 99,280 | 101,753 | 98,965 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46,448 | 53,885 | 53,935 | 53,276 | 54,527 | 46,913 |
Net Cash (Debt) | 992.37 | -14,527 | -16,514 | -27,761 | -21,740 | -4,074 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 0.30 | -4.47 | -5.11 | -8.60 | -6.73 | -1.43 |
Filing Date Shares Outstanding | 3,328 | 3,232 | 3,232 | 3,232 | 3,232 | 3,232 |
Total Common Shares Outstanding | 3,328 | 3,232 | 3,232 | 3,232 | 3,232 | 3,232 |
Working Capital | 3,693 | -7,947 | -8,659 | -20,246 | -15,872 | -5,820 |
Book Value Per Share | 10.26 | 9.36 | 8.77 | 8.37 | 8.06 | 8.25 |
Tangible Book Value | 34,113 | 33,191 | 28,297 | 26,996 | 25,971 | 26,589 |
Tangible Book Value Per Share | 10.25 | 9.34 | 8.75 | 8.35 | 8.03 | 8.23 |