Jiangsu Linyang Energy Co., Ltd. (SHA:601222)
China · Delayed Price · Currency is CNY 6.16
-0.13 (-2.07%)
Feb 13, 2026, 3:00 PM CST
Jiangsu Linyang Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,165 | 6,657 | 6,844 | 4,853 | 5,251 | 5,440 |
Other Revenue | 85.2 | 85.2 | 27.89 | 90.54 | 45.63 | 359.27 |
| 5,250 | 6,742 | 6,872 | 4,944 | 5,297 | 5,799 | |
Revenue Growth (YoY) | -27.96% | -1.89% | 39.00% | -6.66% | -8.66% | 72.63% |
Cost of Revenue | 3,815 | 4,766 | 4,926 | 3,152 | 3,424 | 3,768 |
Gross Profit | 1,436 | 1,976 | 1,946 | 1,792 | 1,872 | 2,031 |
Selling, General & Admin | 678.93 | 628.76 | 542.09 | 498.53 | 394.94 | 426.7 |
Research & Development | 258.34 | 269.02 | 222.56 | 143.22 | 138.78 | 131.03 |
Other Operating Expenses | -5.09 | 0.4 | 9.62 | 2.29 | 5.71 | -6.85 |
Operating Expenses | 1,084 | 978.96 | 889.31 | 686.97 | 492 | 602.13 |
Operating Income | 351.64 | 997.02 | 1,057 | 1,105 | 1,380 | 1,429 |
Interest Expense | -101.3 | -108.58 | -110.01 | -171.08 | -291.93 | -306.35 |
Interest & Investment Income | 82.65 | 133.21 | 132.84 | 52.96 | 49.38 | 69.62 |
Currency Exchange Gain (Loss) | 6.55 | 6.55 | 25.97 | 93.27 | -28.08 | -60.65 |
Other Non Operating Income (Expenses) | -25.53 | -50.64 | 26.51 | -125.32 | -46.14 | -6.88 |
EBT Excluding Unusual Items | 314.01 | 977.57 | 1,132 | 954.88 | 1,064 | 1,125 |
Gain (Loss) on Sale of Investments | -73.91 | -62.74 | 98.95 | 28.43 | - | - |
Gain (Loss) on Sale of Assets | 4.98 | -2.42 | 0.77 | 92.81 | 33.64 | -0.7 |
Asset Writedown | -29.34 | - | - | - | - | -9.93 |
Other Unusual Items | 10.95 | 10.95 | 50.48 | 39.95 | 17.88 | 27.2 |
Pretax Income | 226.7 | 923.36 | 1,282 | 1,116 | 1,115 | 1,141 |
Income Tax Expense | 29.16 | 153.18 | 233.16 | 251.92 | 183.18 | 139.69 |
Earnings From Continuing Operations | 197.54 | 770.18 | 1,049 | 864.16 | 932.02 | 1,002 |
Minority Interest in Earnings | 4.16 | -17.3 | -17.72 | -8.16 | -1.55 | -4.37 |
Net Income | 201.7 | 752.88 | 1,031 | 856 | 930.47 | 997.18 |
Net Income to Common | 201.7 | 752.88 | 1,031 | 856 | 930.47 | 997.18 |
Net Income Growth | -81.50% | -27.00% | 20.48% | -8.00% | -6.69% | 42.37% |
Shares Outstanding (Basic) | 2,014 | 2,035 | 2,022 | 1,783 | 1,824 | 1,749 |
Shares Outstanding (Diluted) | 2,014 | 2,035 | 2,022 | 1,783 | 1,824 | 1,881 |
Shares Change (YoY) | -0.29% | 0.62% | 13.40% | -2.25% | -3.03% | 4.76% |
EPS (Basic) | 0.10 | 0.37 | 0.51 | 0.48 | 0.51 | 0.57 |
EPS (Diluted) | 0.10 | 0.37 | 0.51 | 0.48 | 0.51 | 0.53 |
EPS Growth | -81.45% | -27.45% | 6.25% | -5.88% | -3.77% | 35.90% |
Free Cash Flow | -723.4 | 110.6 | -1,554 | 271.62 | 649.31 | 1,046 |
Free Cash Flow Per Share | -0.36 | 0.05 | -0.77 | 0.15 | 0.36 | 0.56 |
Dividend Per Share | 0.088 | 0.268 | 0.303 | 0.178 | 0.220 | 0.107 |
Dividend Growth | -84.59% | -11.55% | 70.23% | -19.09% | 105.61% | 114.00% |
Gross Margin | 27.34% | 29.31% | 28.32% | 36.25% | 35.35% | 35.02% |
Operating Margin | 6.70% | 14.79% | 15.38% | 22.35% | 26.06% | 24.64% |
Profit Margin | 3.84% | 11.17% | 15.01% | 17.31% | 17.57% | 17.20% |
Free Cash Flow Margin | -13.78% | 1.64% | -22.61% | 5.49% | 12.26% | 18.04% |
EBITDA | 964.77 | 1,525 | 1,472 | 1,525 | 1,826 | 1,864 |
EBITDA Margin | 18.38% | 22.62% | 21.42% | 30.84% | 34.47% | 32.14% |
D&A For EBITDA | 613.13 | 528.4 | 415.42 | 419.69 | 445.5 | 434.87 |
EBIT | 351.64 | 997.02 | 1,057 | 1,105 | 1,380 | 1,429 |
EBIT Margin | 6.70% | 14.79% | 15.38% | 22.35% | 26.06% | 24.64% |
Effective Tax Rate | 12.86% | 16.59% | 18.18% | 22.57% | 16.43% | 12.24% |
Revenue as Reported | 5,250 | 6,742 | 6,872 | 4,944 | 5,297 | 5,799 |
Advertising Expenses | - | 3.38 | 1.04 | 0.1 | 1.25 | 0.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.