Jiangsu Linyang Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,574	14,431	13,043	17,673	24,214	13,576
Market Cap Growth	-8.74%	10.64%	-26.19%	-27.02%	78.36%	58.93%
Enterprise Value	11,701	11,649	10,413	16,061	24,439	16,101
Last Close Price	6.16	6.70	5.78	7.60	10.45	6.73
PE Ratio	61.49	19.17	12.65	20.65	26.02	13.61
Forward PE	41.07	11.45	9.85	17.53	16.30	11.61
PS Ratio	2.39	2.14	1.90	3.58	4.57	2.34
PB Ratio	0.81	0.92	0.84	1.19	1.67	1.24
P/TBV Ratio	0.82	0.93	0.85	1.20	1.69	1.25
P/FCF Ratio	-	130.48	-	65.06	37.29	12.98
P/OCF Ratio	308.16	14.83	38.22	17.49	22.95	11.11
EV/Sales Ratio	2.23	1.73	1.52	3.25	4.61	2.78
EV/EBITDA Ratio	11.88	7.64	7.07	10.53	13.38	8.64
EV/EBIT Ratio	33.27	11.68	9.85	14.53	17.70	11.27
EV/FCF Ratio	-16.17	105.32	-	59.13	37.64	15.39
Debt / Equity Ratio	0.35	0.20	0.19	0.22	0.28	0.60
Debt / EBITDA Ratio	5.47	2.06	2.01	2.09	2.16	3.56
Debt / FCF Ratio	-	28.85	-	12.01	6.22	6.34
Net Debt / Equity Ratio	-0.06	-0.20	-0.22	-0.21	-0.03	0.17
Net Debt / EBITDA Ratio	-0.97	-2.05	-2.36	-2.05	-0.21	1.03
Net Debt / FCF Ratio	1.29	-28.27	2.24	-11.50	-0.58	1.83
Asset Turnover	0.21	0.28	0.31	0.24	0.26	0.31
Inventory Turnover	1.29	2.32	3.47	3.01	5.07	4.83
Quick Ratio	2.22	1.98	2.21	2.66	2.82	2.18
Current Ratio	3.09	2.49	2.53	3.05	3.08	2.42
Return on Equity (ROE)	1.26%	4.92%	6.89%	5.89%	7.32%	9.40%
Return on Assets (ROA)	0.89%	2.60%	2.97%	3.30%	4.28%	4.79%
Return on Invested Capital (ROIC)	2.05%	6.73%	7.25%	6.62%	8.55%	9.70%
Return on Capital Employed (ROCE)	1.80%	5.30%	5.90%	6.60%	8.10%	9.10%
Earnings Yield	1.60%	5.22%	7.91%	4.84%	3.84%	7.34%
FCF Yield	-5.75%	0.77%	-11.92%	1.54%	2.68%	7.71%
Dividend Yield	2.84%	4.00%	5.24%	2.34%	2.11%	1.59%
Payout Ratio	335.27%	95.16%	45.00%	68.03%	36.48%	26.72%
Buyback Yield / Dilution	0.29%	-0.62%	-13.40%	2.25%	3.03%	-4.76%
Total Shareholder Return	3.17%	3.38%	-8.16%	4.60%	5.14%	-3.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.