Huadian Heavy Industries Co., Ltd. (SHA:601226)
China · Delayed Price · Currency is CNY 5.93
0.00 (0.00%)
Nov 11, 2026, 3:00 PM CST
Huadian Heavy Industries Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,755 | 10,408 | 7,518 | 7,153 | 8,186 | 10,306 |
Other Revenue | 18.47 | 18.47 | 22.74 | 21.62 | 20.41 | 23.07 |
| 10,773 | 10,426 | 7,541 | 7,174 | 8,206 | 10,329 | |
Revenue Growth | 17.75% | 38.26% | 5.11% | -12.57% | -20.55% | 15.97% |
Cost of Revenue | 9,619 | 9,349 | 6,695 | 6,384 | 7,156 | 9,400 |
Gross Profit | 1,154 | 1,077 | 846.64 | 790.61 | 1,050 | 928.56 |
Selling, General & Admin | 600.46 | 536.15 | 504.74 | 456.92 | 422.75 | 379.29 |
Research & Development | 313.86 | 298.72 | 221.59 | 241.07 | 236.42 | 189.49 |
Other Operating Expenses | 19.25 | 10.14 | 13.46 | 26.57 | 27.39 | 44.67 |
Operating Expenses | 939.5 | 874.01 | 734.19 | 702.56 | 667.77 | 614.33 |
Operating Income | 214.77 | 203.4 | 112.45 | 88.05 | 382.11 | 314.23 |
Interest Expense | - | -4.37 | -6.46 | -19.01 | -25.96 | -27.99 |
Interest & Investment Income | 14.25 | 6.42 | 10.31 | 15.85 | 25.91 | 31.67 |
Currency Exchange Gain (Loss) | -1.78 | -1.78 | -0.21 | -1.72 | 0.41 | 0.5 |
Other Non Operating Income (Expenses) | -35.02 | -16.51 | -11.48 | -5.81 | -13.28 | -9.17 |
EBT Excluding Unusual Items | 192.22 | 187.16 | 104.61 | 77.36 | 369.2 | 309.23 |
Gain (Loss) on Sale of Investments | -1.52 | -0.06 | 0.04 | -0.07 | 0.03 | -0.38 |
Gain (Loss) on Sale of Assets | -0.02 | -0.01 | -0.19 | -0.02 | 0.32 | 0.25 |
Asset Writedown | 19.22 | -12.31 | 20.06 | 13.3 | - | 26.96 |
Other Unusual Items | 14.15 | 4.04 | 32.65 | 20.27 | 8.1 | 10.12 |
Pretax Income | 224.05 | 178.83 | 157.18 | 110.83 | 377.65 | 346.18 |
Income Tax Expense | 42.58 | 27.64 | 39.18 | 12.12 | 67.74 | 42.27 |
Earnings From Continuing Operations | 181.47 | 151.19 | 118 | 98.71 | 309.91 | 303.91 |
Minority Interest in Earnings | 5.56 | 5.52 | -2.83 | -1.2 | 0.03 | -0.65 |
Net Income | 187.03 | 156.71 | 115.18 | 97.52 | 309.94 | 303.26 |
Net Income to Common | 187.03 | 156.71 | 115.18 | 97.52 | 309.94 | 303.26 |
Net Income Growth | 46.52% | 36.06% | 18.11% | -68.54% | 2.20% | 213.60% |
Shares Outstanding (Basic) | 1,170 | 1,166 | 1,160 | 1,162 | 1,159 | 1,155 |
Shares Outstanding (Diluted) | 1,170 | 1,166 | 1,162 | 1,162 | 1,167 | 1,157 |
Shares Change | 0.36% | 0.33% | -0.01% | -0.40% | 0.82% | 0.18% |
EPS (Basic) | 0.16 | 0.13 | 0.10 | 0.08 | 0.27 | 0.26 |
EPS (Diluted) | 0.16 | 0.13 | 0.10 | 0.08 | 0.27 | 0.26 |
EPS Growth | 46.01% | 35.62% | 18.12% | -68.41% | 1.37% | 213.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.47 | -751.62 | 255.38 | 406.98 | 129.42 | 397.7 |
Free Cash Flow Per Share | 0.01 | -0.65 | 0.22 | 0.35 | 0.11 | 0.34 |
Dividend Per Share | 0.048 | 0.048 | 0.034 | 0.026 | 0.100 | 0.085 |
Dividend Growth | 41.05% | 41.05% | 30.89% | -74.00% | 17.65% | 226.92% |
Gross Margin | 10.71% | 10.33% | 11.23% | 11.02% | 12.79% | 8.99% |
Operating Margin | 1.99% | 1.95% | 1.49% | 1.23% | 4.66% | 3.04% |
Profit Margin | 1.74% | 1.50% | 1.53% | 1.36% | 3.78% | 2.94% |
Free Cash Flow Margin | 0.13% | -7.21% | 3.39% | 5.67% | 1.58% | 3.85% |
EBITDA | 332.55 | 317.74 | 222.2 | 194.54 | 478.37 | 393.04 |
EBITDA Margin | 3.09% | 3.05% | 2.95% | 2.71% | 5.83% | 3.81% |
D&A For EBITDA | 117.78 | 114.34 | 109.75 | 106.49 | 96.26 | 78.81 |
EBIT | 214.77 | 203.4 | 112.45 | 88.05 | 382.11 | 314.23 |
EBIT Margin | 1.99% | 1.95% | 1.49% | 1.23% | 4.66% | 3.04% |
Effective Tax Rate | 19.01% | 15.46% | 24.92% | 10.94% | 17.94% | 12.21% |
Revenue as Reported | 3,892 | 10,426 | 7,541 | 7,174 | 8,206 | 10,329 |