Universal Scientific Industrial (Shanghai) Co., Ltd. (SHA:601231)
China flag China · Delayed Price · Currency is CNY
23.21
-1.56 (-6.30%)
Jul 28, 2026, 3:00 PM CST

SHA:601231 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58,89659,19560,69160,79268,51655,300
Revenue Growth
-3.21%-2.46%-0.17%-11.27%23.90%15.94%
Gross Profit
5,6125,6355,7715,6597,0985,256
Operating Income
2,0801,9501,9362,1963,2942,123
Net Income
1,9361,8531,6521,9483,0601,858
Earnings Per Share
0.870.840.750.871.350.83
EPS Growth
15.86%12.00%-13.79%-35.56%62.65%3.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China
34,84637,55737,55645,30038,324
Europe
4,2044,0925,0153,7052,803
Offset of Business Segment
-5,626-6,051-5,738-7,610-5,968
Asian-Pacific
19,82018,79719,47422,91817,575
Other Countries/ Regions
5,0894,9964,4844,2042,566
Total
58,33459,39060,79268,51655,300

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,52913,25112,53011,4647,9666,131
Total Debt
4,0935,8767,7468,4778,6917,893
Net Cash (Debt)
9,4367,3754,7842,988-724.26-1,762
Net Cash Growth
76.08%54.16%60.13%---
Net Cash Per Share
4.243.342.171.33-0.32-0.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1162,4044,2106,8233,435-1,102
Capital Expenditures
-1,189-1,295-1,262-1,550-1,671-1,515
Free Cash Flow
927.891,1092,9485,2741,764-2,617
Free Cash Flow Growth
-64.81%-62.38%-44.09%198.98%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.53%9.52%9.51%9.31%10.36%9.50%
Operating Margin
3.53%3.29%3.19%3.61%4.81%3.84%
Pretax Margin
3.80%3.61%3.05%3.60%5.08%3.87%
Profit Margin
3.29%3.13%2.72%3.20%4.47%3.36%
FCF Margin
1.57%1.87%4.86%8.67%2.57%-4.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4300.4300.2300.2700.4300.260
Dividend Per Share Growth
86.96%86.96%-14.82%-37.21%65.39%-48.00%
Dividend Yield
1.74%1.45%1.43%1.87%2.86%1.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.7136.1221.7916.9611.5519.00
Forward PE
19.3229.4016.6913.9612.8016.59
P/FCF Ratio
59.7660.3612.216.2620.04-
PS Ratio
0.941.130.590.540.520.64