Jilin Expressway Co., Ltd. (SHA:601518)
China flag China · Delayed Price · Currency is CNY
2.790
+0.030 (1.09%)
Sep 30, 2026, 3:00 PM CST

Jilin Expressway Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3401,3681,4841,4471,4591,272
Revenue Growth
-10.34%-7.85%2.58%-0.82%14.71%49.58%
Gross Profit
737.56739.84781.77817.88666.51596.22
Operating Income
661.16664.11688.79740.65574.62499.24
Net Income
485.76490.84538.83546.49393.62318.44
Earnings Per Share
0.260.260.290.290.210.17
EPS Growth
-6.94%-10.35%0%40.03%20.83%242.80%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Toll Operations of Expressways
1,119
Mechanical and Electrical Engineering Business
243.46
Total
1,363

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5582,2801,6701,514934.111,156
Total Debt
15.8315.8330.12451.82812.351,585
Net Cash (Debt)
2,5422,2641,6401,062121.76-428.92
Net Cash Growth
31.63%38.02%54.38%772.60%--
Net Cash Per Share
1.361.200.880.560.06-0.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
813.1819.55785.491,008643.62785.07
Capital Expenditures
-22.17-18.1-18.23-15.13-19.44-56.55
Free Cash Flow
790.93801.45767.26993.36624.18728.52
Free Cash Flow Growth
-5.91%4.46%-22.76%59.15%-14.32%151.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.04%54.09%52.66%56.52%45.68%46.87%
Operating Margin
49.34%48.55%46.40%51.18%39.38%39.25%
Pretax Margin
53.13%52.21%49.56%53.68%37.34%34.12%
Profit Margin
36.25%35.88%36.30%37.76%26.98%25.03%
FCF Margin
59.03%58.59%51.69%68.64%42.78%57.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.1300.0860.090-0.017
Dividend Per Share Growth
51.16%51.16%-4.44%---
Dividend Yield
4.66%4.83%3.35%3.96%-1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7210.869.758.829.9811.45
P/FCF Ratio
6.676.656.854.856.305.01
PS Ratio
3.943.903.543.332.692.87