China Nuclear Engineering Corporation Limited (SHA:601611)
China · Delayed Price · Currency is CNY 9.11
-0.11 (-1.19%)
Nov 12, 2026, 2:04 PM CST
SHA:601611 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 92,403 | 101,001 | 112,747 | 108,147 | 98,022 | 82,712 |
Other Revenue | 915.25 | 915.25 | 793.98 | 1,238 | 1,116 | 1,008 |
| 93,319 | 101,916 | 113,541 | 109,385 | 99,138 | 83,720 | |
Revenue Growth | -14.03% | -10.24% | 3.80% | 10.34% | 18.42% | 14.98% |
Cost of Revenue | 82,595 | 89,619 | 100,252 | 96,981 | 89,164 | 75,428 |
Gross Profit | 10,723 | 12,297 | 13,289 | 12,404 | 9,974 | 8,291 |
Selling, General & Admin | 2,533 | 2,468 | 2,679 | 2,553 | 2,223 | 2,055 |
Research & Development | 1,938 | 2,829 | 3,184 | 2,837 | 1,629 | 1,377 |
Other Operating Expenses | 341.84 | 333.55 | 253.83 | 228.23 | 252.36 | 180.75 |
Operating Expenses | 6,391 | 7,345 | 8,119 | 7,476 | 5,037 | 4,677 |
Operating Income | 4,333 | 4,952 | 5,171 | 4,928 | 4,937 | 3,614 |
Interest Expense | -2,403 | -2,493 | -2,617 | -2,735 | -2,153 | -1,501 |
Interest & Investment Income | 1,224 | 808.07 | 1,203 | 1,383 | 869.4 | 1,203 |
Currency Exchange Gain (Loss) | -21.04 | -21.04 | 20.42 | -38.35 | 32.7 | -24.04 |
Other Non Operating Income (Expenses) | -480.24 | -439.18 | -507.1 | -485.7 | -507.8 | -574.04 |
EBT Excluding Unusual Items | 2,653 | 2,807 | 3,270 | 3,052 | 3,178 | 2,718 |
Impairment of Goodwill | - | - | - | -4.24 | - | -6.4 |
Gain (Loss) on Sale of Investments | -71.99 | -50.98 | -48.54 | -12.78 | -289.92 | 48.04 |
Gain (Loss) on Sale of Assets | 27.26 | 37.38 | 15.05 | -1.91 | -11.58 | 12.56 |
Asset Writedown | 23.8 | -13.15 | -0.24 | -5.08 | -11.25 | - |
Legal Settlements | -15.67 | -15.67 | -8.12 | -7.47 | -11.86 | -24.67 |
Other Unusual Items | 76.2 | 76.2 | -83.27 | 73.18 | 124.09 | -76.72 |
Pretax Income | 2,692 | 2,840 | 3,145 | 3,094 | 2,977 | 2,671 |
Income Tax Expense | 502.81 | 522.55 | 354.27 | 311.04 | 499.76 | 472.49 |
Earnings From Continuing Operations | 2,189 | 2,318 | 2,791 | 2,783 | 2,477 | 2,198 |
Net Income to Company | 2,189 | 2,318 | 2,791 | 2,783 | 2,477 | 2,198 |
Minority Interest in Earnings | -1,197 | -998.77 | -726.43 | -719.77 | -700.15 | -665.66 |
Net Income | 992.74 | 1,319 | 2,064 | 2,063 | 1,777 | 1,533 |
Net Income to Common | 992.74 | 1,319 | 2,064 | 2,063 | 1,777 | 1,533 |
Net Income Growth | -42.13% | -36.10% | 0.07% | 16.07% | 15.96% | 12.70% |
Shares Outstanding (Basic) | 3,672 | 3,664 | 3,559 | 3,496 | 3,118 | 3,128 |
Shares Outstanding (Diluted) | 3,672 | 3,664 | 3,621 | 3,619 | 3,231 | 3,193 |
Shares Change | 8.50% | 1.18% | 0.07% | 12.00% | 1.20% | -1.38% |
EPS (Basic) | 0.27 | 0.36 | 0.58 | 0.59 | 0.57 | 0.49 |
EPS (Diluted) | 0.27 | 0.36 | 0.57 | 0.57 | 0.55 | 0.48 |
EPS Growth | -46.67% | -36.84% | 0% | 3.64% | 14.58% | 14.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,578 | -1,796 | -5,086 | -3,415 | -9,913 | -5,606 |
Free Cash Flow Per Share | -0.43 | -0.49 | -1.40 | -0.94 | -3.07 | -1.76 |
Dividend Per Share | 0.050 | 0.060 | 0.094 | 0.087 | 0.079 | 0.072 |
Dividend Growth | -51.92% | -36.17% | 8.05% | 10.13% | 9.72% | 10.77% |
Gross Margin | 11.49% | 12.06% | 11.70% | 11.34% | 10.06% | 9.90% |
Operating Margin | 4.64% | 4.86% | 4.55% | 4.50% | 4.98% | 4.32% |
Profit Margin | 1.06% | 1.29% | 1.82% | 1.89% | 1.79% | 1.83% |
Free Cash Flow Margin | -1.69% | -1.76% | -4.48% | -3.12% | -10.00% | -6.70% |
EBITDA | 8,444 | 9,072 | 9,303 | 8,428 | 7,065 | 5,302 |
EBITDA Margin | 9.05% | 8.90% | 8.19% | 7.70% | 7.13% | 6.33% |
D&A For EBITDA | 4,111 | 4,120 | 4,132 | 3,500 | 2,128 | 1,688 |
EBIT | 4,333 | 4,952 | 5,171 | 4,928 | 4,937 | 3,614 |
EBIT Margin | 4.64% | 4.86% | 4.55% | 4.50% | 4.98% | 4.32% |
Effective Tax Rate | 18.68% | 18.40% | 11.27% | 10.05% | 16.79% | 17.69% |
Revenue as Reported | 93,319 | 101,916 | 113,541 | 109,385 | 99,138 | 83,720 |