Ming Yang Smart Energy Group Limited (SHA:601615)
China · Delayed Price · Currency is CNY 10.63
+0.03 (0.28%)
Aug 31, 2026, 3:00 PM CST
SHA:601615 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37,532 | 37,638 | 26,704 | 27,659 | 30,306 | 26,855 |
Other Revenue | 456.7 | 456.7 | 454.43 | 464.82 | 442.03 | 360.8 |
| 37,988 | 38,095 | 27,158 | 28,124 | 30,748 | 27,216 | |
Revenue Growth | 16.87% | 40.27% | -3.43% | -8.53% | 12.98% | 21.19% |
Cost of Revenue | 34,277 | 34,251 | 25,165 | 25,890 | 24,713 | 21,421 |
Gross Profit | 3,711 | 3,844 | 1,993 | 2,234 | 6,035 | 5,795 |
Selling, General & Admin | 2,101 | 2,018 | 1,797 | 1,602 | 2,023 | 1,860 |
Research & Development | 784.46 | 769.66 | 562.58 | 604.37 | 819.77 | 805.91 |
Other Operating Expenses | 80.45 | 15.21 | -249.13 | -144.38 | -126.61 | -82.29 |
Operating Expenses | 3,299 | 3,023 | 2,408 | 2,542 | 2,933 | 2,728 |
Operating Income | 412.38 | 821.01 | -414.74 | -308.17 | 3,102 | 3,067 |
Interest Expense | -445.6 | -415.62 | -384.03 | -228.91 | -210.98 | -331.86 |
Interest & Investment Income | 629.11 | 532.53 | 1,361 | 1,075 | 895.25 | 1,121 |
Currency Exchange Gain (Loss) | -45.87 | -45.87 | 24.49 | 84.8 | 210.97 | 32.53 |
Other Non Operating Income (Expenses) | -366.92 | -241.83 | -206.46 | -202.72 | -182.41 | -155.94 |
EBT Excluding Unusual Items | 183.1 | 650.22 | 380.45 | 420.03 | 3,814 | 3,733 |
Gain (Loss) on Sale of Investments | 133.09 | 73.03 | -15.42 | -59.97 | 18.09 | 61.65 |
Gain (Loss) on Sale of Assets | 2.85 | -2.25 | -32.4 | 4.19 | -0.8 | -0.63 |
Asset Writedown | -160.06 | -120.88 | -43.64 | -94.08 | -73.41 | -177.33 |
Other Unusual Items | 25.7 | 25.7 | 107.64 | 6.11 | 88.6 | 21.05 |
Pretax Income | 195.23 | 636.37 | 414.83 | 362.48 | 3,858 | 3,646 |
Income Tax Expense | -15.65 | -61.29 | 42.96 | -24.45 | 418.64 | 630.01 |
Earnings From Continuing Operations | 210.88 | 697.66 | 371.87 | 386.92 | 3,439 | 3,016 |
Minority Interest in Earnings | -49.74 | -37.78 | -25.76 | -10.2 | 5.39 | 141.74 |
Net Income | 161.14 | 659.87 | 346.11 | 376.72 | 3,445 | 3,158 |
Net Income to Common | 161.14 | 659.87 | 346.11 | 376.72 | 3,445 | 3,158 |
Net Income Growth | -45.45% | 90.65% | -8.13% | -89.06% | 9.09% | 129.81% |
Shares Outstanding (Basic) | 2,133 | 2,150 | 2,272 | 2,216 | 2,194 | 1,937 |
Shares Outstanding (Diluted) | 2,133 | 2,151 | 2,272 | 2,216 | 2,194 | 1,937 |
Shares Change | -5.71% | -5.33% | 2.52% | 1.00% | 13.26% | 26.89% |
EPS (Basic) | 0.08 | 0.31 | 0.15 | 0.17 | 1.57 | 1.63 |
EPS (Diluted) | 0.08 | 0.31 | 0.15 | 0.17 | 1.57 | 1.63 |
EPS Growth | -42.17% | 101.37% | -10.38% | -89.17% | -3.68% | 81.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,286 | -8,076 | -8,050 | -10,203 | -8,805 | -1,990 |
Free Cash Flow Per Share | -5.29 | -3.75 | -3.54 | -4.60 | -4.01 | -1.03 |
Dividend Per Share | 0.185 | 0.185 | 0.304 | 0.304 | 0.304 | 0.221 |
Dividend Growth | -39.16% | -39.16% | 0% | 0% | 37.51% | 109.15% |
Gross Margin | 9.77% | 10.09% | 7.34% | 7.94% | 19.63% | 21.29% |
Operating Margin | 1.09% | 2.15% | -1.53% | -1.10% | 10.09% | 11.27% |
Profit Margin | 0.42% | 1.73% | 1.27% | 1.34% | 11.20% | 11.60% |
Free Cash Flow Margin | -29.71% | -21.20% | -29.64% | -36.28% | -28.64% | -7.31% |
EBITDA | 2,049 | 2,377 | 972.62 | 738.24 | 4,068 | 3,876 |
EBITDA Margin | 5.39% | 6.24% | 3.58% | 2.63% | 13.23% | 14.24% |
D&A For EBITDA | 1,636 | 1,556 | 1,387 | 1,046 | 966.4 | 808.97 |
EBIT | 412.38 | 821.01 | -414.74 | -308.17 | 3,102 | 3,067 |
EBIT Margin | 1.08% | 2.15% | -1.53% | -1.10% | 10.09% | 11.27% |
Effective Tax Rate | - | - | 10.36% | - | 10.85% | 17.28% |
Revenue as Reported | - | - | - | 28,124 | - | - |
Advertising Expenses | - | - | - | - | 4.43 | 8.81 |