Qilu Bank Co., Ltd. (SHA:601665)
China flag China · Delayed Price · Currency is CNY
6.35
-0.02 (-0.31%)
Aug 3, 2026, 3:00 PM CST

Qilu Bank Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,45413,1358,7347,5656,8176,063
Revenue Growth
50.26%50.39%15.46%10.96%12.44%16.52%
Net Income
5,9065,7134,6573,9793,3322,799
Earnings Per Share
0.971.000.800.700.710.64
EPS Growth
16.99%25.66%14.17%-2.22%11.39%9.18%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Corporate Banking
4,8773,6273,0022,562
Others
155.83158.91132.42108.74
Financial Operations
1,7651,4361,3491,037
Personal Banking
2,0712,5852,4302,409
Total
8,8687,8076,9136,116

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105,453104,61371,12564,25047,40542,269
Total Debt
220,938209,317171,728139,344100,18388,970
Net Cash (Debt)
-115,485-104,704-100,602-75,094-52,778-46,701
Net Cash Growth
------
Net Cash Per Share
-18.95-18.33-16.66-12.62-11.24-10.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--18,71128,97427,81628,531
Capital Expenditures
---245.27-278.11-193.22-227.34
Free Cash Flow
--18,46628,69527,62328,304
Free Cash Flow Growth
---35.65%3.88%-2.40%60.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
43.90%43.50%53.32%52.60%48.88%46.16%
FCF Margin
--211.41%379.34%405.19%466.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2490.2490.2660.2200.1860.184
Dividend Per Share Growth
-6.32%-6.32%20.91%18.28%1.09%2.22%
Dividend Yield
3.91%4.53%5.19%6.42%5.34%4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.556.185.804.635.739.13
Forward PE
6.144.955.003.987.078.06
P/FCF Ratio
--1.460.640.690.90
PS Ratio
2.902.693.092.432.804.22