Qilu Bank Co., Ltd. (SHA:601665)
China flag China · Delayed Price · Currency is CNY
7.13
+0.19 (2.74%)
Sep 30, 2026, 3:00 PM CST

Qilu Bank Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,94713,1358,7347,5656,8176,063
Revenue Growth
55.24%50.39%15.46%10.96%12.44%16.52%
Net Income
6,1535,7134,6573,9793,3322,799
Earnings Per Share
0.961.000.800.700.710.64
EPS Growth
12.25%25.66%14.17%-2.22%11.39%9.18%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Financial Operations
1,7651,4361,3491,037
Others
155.83158.91132.42108.74
Corporate Banking
4,8773,6273,0022,562
Personal Banking
2,0712,5852,4302,409
Total
8,8687,8076,9136,116

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
84,961104,61371,12564,25047,40542,269
Total Debt
219,461209,317171,728139,344100,18388,970
Net Cash (Debt)
-134,500-104,704-100,602-75,094-52,778-46,701
Net Cash Growth
------
Net Cash Per Share
-21.11-18.33-16.66-12.62-11.24-10.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--18,71128,97427,81628,531
Capital Expenditures
---245.27-278.11-193.22-227.34
Free Cash Flow
--18,46628,69527,62328,304
Free Cash Flow Growth
---35.65%3.88%-2.40%60.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
44.12%43.50%53.32%52.60%48.88%46.16%
FCF Margin
--211.41%379.34%405.19%466.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2490.2490.2660.2200.1860.184
Dividend Per Share Growth
-6.32%-6.32%20.91%18.28%1.09%2.22%
Dividend Yield
3.50%4.53%5.19%6.42%5.34%4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.446.185.804.635.739.13
Forward PE
6.904.955.003.987.078.06
P/FCF Ratio
--1.460.640.690.90
PS Ratio
3.152.693.092.432.804.22