Qilu Bank Co., Ltd. (SHA:601665)
6.02
-0.07 (-1.15%)
Feb 28, 2025, 3:00 PM CST
Qilu Bank Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | - | 4,234 | 3,587 | 3,036 | 2,519 | Upgrade
|
Depreciation & Amortization | - | 333.48 | 308.57 | 241.11 | 108.67 | Upgrade
|
Other Amortization | - | 76.74 | 74.12 | 96 | 92.6 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 7.51 | 3.64 | -405.71 | -2.23 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -103.1 | -65.61 | -170.73 | -20.56 | Upgrade
|
Total Asset Writedown | - | 102.6 | 20 | 20.57 | 6.62 | Upgrade
|
Provision for Credit Losses | - | 4,145 | 4,151 | 4,051 | 2,726 | Upgrade
|
Change in Other Net Operating Assets | - | 20,550 | 20,054 | 21,391 | 12,168 | Upgrade
|
Other Operating Activities | - | 6.39 | 511.14 | 622.34 | 648.9 | Upgrade
|
Operating Cash Flow | - | 28,974 | 27,816 | 28,531 | 17,941 | Upgrade
|
Operating Cash Flow Growth | - | 4.16% | -2.51% | 59.02% | 81.75% | Upgrade
|
Capital Expenditures | - | -278.11 | -193.22 | -227.34 | -356.05 | Upgrade
|
Sale of Property, Plant and Equipment | - | 0.57 | 0.65 | 4.53 | 2.76 | Upgrade
|
Cash Acquisitions | - | -31.22 | - | - | - | Upgrade
|
Investment in Securities | - | -42,593 | -30,963 | -28,250 | -19,608 | Upgrade
|
Other Investing Activities | - | 1,143 | 595.63 | 657.64 | 436.07 | Upgrade
|
Investing Cash Flow | - | -41,759 | -30,560 | -27,815 | -19,525 | Upgrade
|
Long-Term Debt Issued | - | 65,971 | 47,606 | 51,669 | 41,720 | Upgrade
|
Long-Term Debt Repaid | - | -43,910 | -44,180 | -50,900 | -42,164 | Upgrade
|
Net Debt Issued (Repaid) | - | 22,061 | 3,426 | 769.4 | -444.3 | Upgrade
|
Issuance of Common Stock | - | 2,000 | - | 4,916 | 2,999 | Upgrade
|
Preferred Share Repurchases | - | - | - | -2,000 | - | Upgrade
|
Common Dividends Paid | - | -1,671 | -1,813 | - | - | Upgrade
|
Total Dividends Paid | - | -1,671 | -1,813 | -1,697 | -1,265 | Upgrade
|
Other Financing Activities | - | -152.8 | -170.97 | -131.56 | - | Upgrade
|
Financing Cash Flow | - | 22,237 | 1,442 | 1,857 | 1,290 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 13.19 | 53.84 | -36.53 | -12.72 | Upgrade
|
Net Cash Flow | - | 9,466 | -1,247 | 2,537 | -306.82 | Upgrade
|
Free Cash Flow | - | 28,695 | 27,623 | 28,304 | 17,585 | Upgrade
|
Free Cash Flow Growth | - | 3.88% | -2.41% | 60.95% | 83.29% | Upgrade
|
Free Cash Flow Margin | - | 378.91% | 405.20% | 466.82% | 337.95% | Upgrade
|
Free Cash Flow Per Share | - | 4.82 | 5.88 | 6.50 | 4.27 | Upgrade
|
Cash Interest Paid | - | 7,373 | 5,886 | 5,899 | 4,805 | Upgrade
|
Cash Income Tax Paid | - | 2,004 | 1,830 | 1,522 | 1,400 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.