Shanghai Lianming Machinery Co., Ltd. (SHA:603006)

SHA:603006 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	103.88	92.37	63.03	105.49	148	137.18
Depreciation & Amortization	77.93	77.93	80.05	76.85	76.53	82.66
Other Amortization	3.03	3.03	3.16	3.31	3.06	3.67
Loss (Gain) From Sale of Assets	-0.65	-0.65	-0.52	-0.12	-0.94	0.7
Asset Writedown & Restructuring Costs	20.77	20.77	11.88	28.53	-	7.44
Loss (Gain) From Sale of Investments	-0.43	-0.43	-6.1	-6.78	-12.94	-3.68
Provision & Write-off of Bad Debts	-0.63	-0.63	27.43	25.82	0.49	-0.19
Other Operating Activities	-68.25	4.97	-4.57	1.06	15.24	14.5
Change in Accounts Receivable	65.66	65.66	-7.37	31.1	-13.94	-35.14
Change in Inventory	-9.91	-9.91	34.03	30.74	-61.58	-40.27
Change in Accounts Payable	-23.89	-23.89	-100.43	-37.6	14.26	24.17
Operating Cash Flow	139.87	201.59	95.15	254.15	163.82	185.46
Operating Cash Flow Growth	-21.38%	111.85%	-62.56%	55.14%	-11.67%	-31.22%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-14.71	-24.81	-5.95	-69.75	-45.55	-70.78
Sale of Property, Plant & Equipment	2.85	2.89	1.06	1.49	2.42	3.43
Divestitures	-64.39	-64.39	-	-	-	-
Investment in Securities	-272.89	-273.08	-115	17.89	46.22	225.96
Other Investing Activities	15.47	4.88	3.45	2.35	31.66	13.04
Investing Cash Flow	-333.68	-354.52	-116.44	-48.02	34.75	171.65

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	-	-	-	-	10
Total Debt Issued	-	-	-	-	-	10
Short-Term Debt Repaid	-	-	-	-	-10	-110.13
Long-Term Debt Repaid	-	-3.61	-1.2	-2.06	-1.86	-2.37
Total Debt Repaid	-3.61	-3.61	-1.2	-2.06	-11.86	-112.5
Net Debt Issued (Repaid)	-3.61	-3.61	-1.2	-2.06	-11.86	-102.5
Common Dividends Paid	-193.23	-193.23	-71.19	-96.62	-96.74	-61.82
Other Financing Activities	-1.37	-	-	-7.84	-	-4.9
Financing Cash Flow	-198.21	-196.85	-72.39	-106.52	-108.6	-169.21

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	0	0	0.01	0	0.02	-0
Net Cash Flow	-392.02	-349.77	-93.68	99.6	89.99	187.89

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	125.16	176.78	89.21	184.4	118.27	114.68
Free Cash Flow Growth	-23.59%	98.17%	-51.62%	55.91%	3.13%	-52.19%
Free Cash Flow Margin	13.51%	20.47%	11.39%	16.21%	9.61%	9.40%
Free Cash Flow Per Share	0.50	0.69	0.35	0.72	0.46	0.45
Levered Free Cash Flow	91.83	134.43	69.29	148.1	76.47	95.66
Unlevered Free Cash Flow	92.04	134.58	69.38	148.26	76.51	96.07

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	73.64	81.32	70.08	102.25	84.07	94.56
Change in Working Capital	4.22	4.22	-79.21	19.98	-65.61	-56.8

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 21, 2026

Data Sources Report a data error