YAPP Automotive Systems Co., Ltd. (SHA:603013)
China · Delayed Price · Currency is CNY 24.70
-0.11 (-0.44%)
Feb 13, 2026, 3:00 PM CST
YAPP Automotive Systems Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,703 | 7,760 | 8,314 | 8,181 | 7,753 | 8,095 |
Other Revenue | 316.15 | 316.15 | 269.29 | 262.75 | 304.46 | 763.92 |
| 9,019 | 8,076 | 8,583 | 8,443 | 8,057 | 8,859 | |
Revenue Growth (YoY) | 12.10% | -5.91% | 1.66% | 4.79% | -9.05% | -3.05% |
Cost of Revenue | 7,662 | 6,853 | 7,267 | 7,142 | 6,831 | 7,518 |
Gross Profit | 1,357 | 1,223 | 1,316 | 1,302 | 1,226 | 1,341 |
Selling, General & Admin | 331.83 | 314.77 | 338.06 | 350.72 | 349.36 | 375.61 |
Research & Development | 340.31 | 316.47 | 327.93 | 291.71 | 306.68 | 266.1 |
Other Operating Expenses | 13.54 | -11.84 | 24.21 | 32.32 | 36.67 | 38.77 |
Operating Expenses | 702.51 | 635.69 | 689.07 | 684.07 | 693.94 | 689.11 |
Operating Income | 654.45 | 586.85 | 627.09 | 617.72 | 532.15 | 651.87 |
Interest Expense | -8.96 | -11.28 | -18.61 | -22.77 | -19.47 | -28.17 |
Interest & Investment Income | 78.06 | 65.98 | 50.87 | 24.2 | 29.27 | 15.5 |
Currency Exchange Gain (Loss) | - | - | 10.72 | 8.11 | -6.69 | -3.8 |
Other Non Operating Income (Expenses) | -2.23 | -17.26 | -2.5 | -2.58 | -0.8 | -0.33 |
EBT Excluding Unusual Items | 721.32 | 624.28 | 667.57 | 624.69 | 534.46 | 635.07 |
Gain (Loss) on Sale of Investments | -0.08 | - | - | -8.73 | - | -1.57 |
Gain (Loss) on Sale of Assets | -0.11 | 2.2 | 1.15 | 2.18 | 5.01 | 8.45 |
Asset Writedown | -12.85 | -9.44 | -17.35 | -20.98 | -38.65 | -29.75 |
Other Unusual Items | -12.41 | -10.89 | -68.35 | 20.46 | 82.33 | -3.61 |
Pretax Income | 695.85 | 606.14 | 583.02 | 617.61 | 583.14 | 608.58 |
Income Tax Expense | 103.77 | 65.8 | 78.64 | 77.4 | 46.26 | 67.87 |
Earnings From Continuing Operations | 592.09 | 540.34 | 504.38 | 540.21 | 536.88 | 540.71 |
Minority Interest in Earnings | -48.71 | -40.24 | -38.26 | -39.25 | -38.4 | -34.52 |
Net Income | 543.37 | 500.1 | 466.12 | 500.96 | 498.48 | 506.2 |
Net Income to Common | 543.37 | 500.1 | 466.12 | 500.96 | 498.48 | 506.2 |
Net Income Growth | 25.81% | 7.29% | -6.95% | 0.50% | -1.52% | 31.81% |
Shares Outstanding (Basic) | 512 | 510 | 512 | 516 | 514 | 511 |
Shares Outstanding (Diluted) | 512 | 510 | 512 | 516 | 514 | 511 |
Shares Change (YoY) | -0.26% | -0.38% | -0.82% | 0.50% | 0.51% | -0.14% |
EPS (Basic) | 1.06 | 0.98 | 0.91 | 0.97 | 0.97 | 0.99 |
EPS (Diluted) | 1.06 | 0.98 | 0.91 | 0.97 | 0.97 | 0.99 |
EPS Growth | 26.13% | 7.69% | -6.19% | - | -2.02% | 32.00% |
Free Cash Flow | 319.64 | 565.44 | 767.4 | 592.65 | 561.71 | 1,516 |
Free Cash Flow Per Share | 0.62 | 1.11 | 1.50 | 1.15 | 1.09 | 2.96 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.500 | 0.700 | 0.700 |
Dividend Growth | -11.11% | - | -20.00% | -28.57% | - | 40.00% |
Gross Margin | 15.05% | 15.14% | 15.33% | 15.42% | 15.22% | 15.14% |
Operating Margin | 7.26% | 7.27% | 7.31% | 7.32% | 6.60% | 7.36% |
Profit Margin | 6.02% | 6.19% | 5.43% | 5.93% | 6.19% | 5.71% |
Free Cash Flow Margin | 3.54% | 7.00% | 8.94% | 7.02% | 6.97% | 17.11% |
EBITDA | 874.52 | 830.06 | 901.16 | 905.56 | 846.21 | 1,009 |
EBITDA Margin | 9.70% | 10.28% | 10.50% | 10.72% | 10.50% | 11.39% |
D&A For EBITDA | 220.07 | 243.21 | 274.06 | 287.84 | 314.07 | 356.85 |
EBIT | 654.45 | 586.85 | 627.09 | 617.72 | 532.15 | 651.87 |
EBIT Margin | 7.26% | 7.27% | 7.31% | 7.32% | 6.60% | 7.36% |
Effective Tax Rate | 14.91% | 10.86% | 13.49% | 12.53% | 7.93% | 11.15% |
Revenue as Reported | 9,019 | 8,076 | 8,583 | 8,443 | 8,057 | 8,859 |
Advertising Expenses | - | - | - | 0.01 | 0 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.