YAPP Automotive Systems Co., Ltd. (SHA:603013)
China · Delayed Price · Currency is CNY 21.25
-0.05 (-0.23%)
May 14, 2026, 10:25 AM CST
YAPP Automotive Systems Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,030 | 8,808 | 7,760 | 8,314 | 8,181 | 7,753 |
Other Revenue | 324.88 | 324.88 | 316.15 | 269.29 | 262.75 | 304.46 |
| 9,355 | 9,133 | 8,076 | 8,583 | 8,443 | 8,057 | |
Revenue Growth (YoY) | 14.20% | 13.09% | -5.91% | 1.66% | 4.79% | -9.05% |
Cost of Revenue | 7,931 | 7,774 | 6,853 | 7,267 | 7,142 | 6,831 |
Gross Profit | 1,424 | 1,360 | 1,223 | 1,316 | 1,302 | 1,226 |
Selling, General & Admin | 383.48 | 364.28 | 314.77 | 338.06 | 350.72 | 349.36 |
Research & Development | 344.53 | 337.61 | 316.47 | 327.93 | 291.71 | 306.68 |
Other Operating Expenses | 12.1 | 19.33 | -11.84 | 24.21 | 32.32 | 36.67 |
Operating Expenses | 742.53 | 723.63 | 635.69 | 689.07 | 684.07 | 693.94 |
Operating Income | 681.44 | 635.98 | 586.85 | 627.09 | 617.72 | 532.15 |
Interest Expense | -8.49 | -8.49 | -11.28 | -18.61 | -22.77 | -19.47 |
Interest & Investment Income | 72.09 | 72.09 | 65.98 | 50.87 | 24.2 | 29.27 |
Currency Exchange Gain (Loss) | -3.29 | -3.29 | -15.83 | 10.72 | 8.11 | -6.69 |
Other Non Operating Income (Expenses) | -11.15 | -3.27 | -1.43 | -2.5 | -2.58 | -0.8 |
EBT Excluding Unusual Items | 732.05 | 693.02 | 624.28 | 667.57 | 624.69 | 534.46 |
Gain (Loss) on Sale of Investments | -0.08 | -0.08 | - | - | -8.73 | - |
Gain (Loss) on Sale of Assets | 0.64 | -0.44 | 2.2 | 1.15 | 2.18 | 5.01 |
Asset Writedown | -14.63 | -8.63 | -9.44 | -17.35 | -20.98 | -38.65 |
Other Unusual Items | 13.68 | 13.68 | -10.89 | -68.35 | 20.46 | 82.33 |
Pretax Income | 731.67 | 697.55 | 606.14 | 583.02 | 617.61 | 583.14 |
Income Tax Expense | 103.98 | 108.27 | 65.8 | 78.64 | 77.4 | 46.26 |
Earnings From Continuing Operations | 627.69 | 589.28 | 540.34 | 504.38 | 540.21 | 536.88 |
Minority Interest in Earnings | -66.69 | -61.07 | -40.24 | -38.26 | -39.25 | -38.4 |
Net Income | 561 | 528.21 | 500.1 | 466.12 | 500.96 | 498.48 |
Net Income to Common | 561 | 528.21 | 500.1 | 466.12 | 500.96 | 498.48 |
Net Income Growth | 11.92% | 5.62% | 7.29% | -6.95% | 0.50% | -1.52% |
Shares Outstanding (Basic) | 510 | 513 | 510 | 512 | 516 | 514 |
Shares Outstanding (Diluted) | 510 | 513 | 510 | 512 | 516 | 514 |
Shares Change (YoY) | -0.25% | 0.49% | -0.38% | -0.82% | 0.50% | 0.51% |
EPS (Basic) | 1.10 | 1.03 | 0.98 | 0.91 | 0.97 | 0.97 |
EPS (Diluted) | 1.10 | 1.03 | 0.98 | 0.91 | 0.97 | 0.97 |
EPS Growth | 12.20% | 5.10% | 7.69% | -6.19% | - | -2.02% |
Free Cash Flow | 632.65 | 311.91 | 565.44 | 767.4 | 592.65 | 561.71 |
Free Cash Flow Per Share | 1.24 | 0.61 | 1.11 | 1.50 | 1.15 | 1.09 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.500 | 0.700 |
Dividend Growth | - | - | - | -20.00% | -28.57% | - |
Gross Margin | 15.22% | 14.89% | 15.14% | 15.33% | 15.42% | 15.22% |
Operating Margin | 7.28% | 6.96% | 7.27% | 7.31% | 7.32% | 6.60% |
Profit Margin | 6.00% | 5.78% | 6.19% | 5.43% | 5.93% | 6.19% |
Free Cash Flow Margin | 6.76% | 3.42% | 7.00% | 8.94% | 7.02% | 6.97% |
EBITDA | 938.24 | 890.79 | 833.67 | 901.16 | 905.56 | 846.21 |
EBITDA Margin | 10.03% | 9.75% | 10.32% | 10.50% | 10.72% | 10.50% |
D&A For EBITDA | 256.8 | 254.81 | 246.82 | 274.06 | 287.84 | 314.07 |
EBIT | 681.44 | 635.98 | 586.85 | 627.09 | 617.72 | 532.15 |
EBIT Margin | 7.28% | 6.96% | 7.27% | 7.31% | 7.32% | 6.60% |
Effective Tax Rate | 14.21% | 15.52% | 10.86% | 13.49% | 12.53% | 7.93% |
Revenue as Reported | 9,133 | 9,133 | 8,076 | 8,583 | 8,443 | 8,057 |
Advertising Expenses | - | - | - | - | 0.01 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.