China Design Group Co., Ltd. (SHA:603018)
China flag China · Delayed Price · Currency is CNY
5.33
+0.02 (0.38%)
Sep 7, 2026, 3:00 PM CST

China Design Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1214,1104,4285,3535,8395,822
Revenue Growth
-3.31%-7.19%-17.28%-8.32%0.29%8.74%
Gross Profit
1,1861,1971,4542,0922,1641,858
Operating Income
296.13293.28442783.21778.58708.77
Net Income
279.54274.27382.63697.84683.63618.22
Earnings Per Share
0.320.340.460.840.820.77
EPS Growth
-26.81%-25.44%-45.55%2.02%7.60%5.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Foundation Construction
2,5802,974-
Green and New Energy
858.82808.11-
Digital and Smart Business
459.74420.58395.11
New Consumption and Urban Renewal
201.55189.54-
Total
4,1004,3924,392

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6682,4232,2742,2661,7261,711
Total Debt
610.43651.21710.38634.45294.83338.89
Net Cash (Debt)
1,0581,7721,5641,6311,4311,372
Net Cash Growth
21.60%13.32%-4.13%13.96%4.29%2.96%
Net Cash Per Share
1.212.211.871.971.731.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
472.78373.33306.65499.46489.53392.06
Capital Expenditures
-114.52-105.15-78.27-46.86-62.01-31.88
Free Cash Flow
358.26268.18228.38452.59427.53360.18
Free Cash Flow Growth
-3.84%17.42%-49.54%5.86%18.70%7.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.77%29.12%32.84%39.08%37.07%31.92%
Operating Margin
7.18%7.14%9.98%14.63%13.33%12.17%
Pretax Margin
8.18%7.88%10.38%15.38%14.01%12.67%
Profit Margin
6.78%6.67%8.64%13.04%11.71%10.62%
FCF Margin
8.69%6.53%5.16%8.45%7.32%6.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1040.1040.0830.2580.2170.217
Dividend Per Share Growth
50.01%25.09%-67.75%19.20%0%24.83%
Dividend Yield
1.97%1.68%1.26%4.37%3.78%3.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6218.7714.517.287.569.04
Forward PE
13.8812.026.735.725.037.34
P/FCF Ratio
12.0319.1924.3111.2312.0815.52
PS Ratio
1.051.251.250.950.890.96