China Design Group Co., Ltd. (SHA:603018)
China flag China · Delayed Price · Currency is CNY
5.20
0.00 (0.00%)
Sep 30, 2026, 2:45 PM CST

China Design Group Statistics

Total Valuation

SHA:603018 has a market cap or net worth of CNY 4.21 billion. The enterprise value is 3.31 billion.

Market Cap4.21B
Enterprise Value 3.31B

Important Dates

The next confirmed earnings date is Thursday, October 29, 2026.

Earnings Date Oct 29, 2026
Ex-Dividend Date Sep 21, 2026

Share Statistics

SHA:603018 has 810.22 million shares outstanding. The number of shares has increased by 15.83% in one year.

Current Share Class 810.22M
Shares Outstanding 810.22M
Shares Change (YoY) +15.83%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 26.24%
Owned by Institutions (%) 10.70%
Float 597.59M

Valuation Ratios

The trailing PE ratio is 16.27 and the forward PE ratio is 13.59.

PE Ratio 16.27
Forward PE 13.59
PS Ratio 1.02
PB Ratio 0.76
P/TBV Ratio 0.82
P/FCF Ratio 11.76
P/OCF Ratio 8.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.02, with an EV/FCF ratio of 9.24.

EV / Earnings 11.84
EV / Sales 0.80
EV / EBITDA 9.02
EV / EBIT 11.36
EV / FCF 9.24

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 0.11.

Current Ratio 1.65
Quick Ratio 1.51
Debt / Equity 0.11
Debt / EBITDA 1.66
Debt / FCF 1.70
Interest Coverage 9.94

Financial Efficiency

Return on equity (ROE) is 5.37% and return on invested capital (ROIC) is 5.82%.

Return on Equity (ROE) 5.37%
Return on Assets (ROA) 1.49%
Return on Invested Capital (ROIC) 5.82%
Return on Capital Employed (ROCE) 4.84%
Weighted Average Cost of Capital (WACC) 6.07%
Revenue Per Employee 829,589
Profits Per Employee 56,269
Employee Count4,968
Asset Turnover 0.34
Inventory Turnover 10.20

Taxes

In the past 12 months, SHA:603018 has paid 45.56 million in taxes.

Income Tax 45.56M
Effective Tax Rate 13.51%

Stock Price Statistics

The stock price has decreased by -18.43% in the last 52 weeks. The beta is 0.38, so SHA:603018's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -18.43%
50-Day Moving Average 5.26
200-Day Moving Average 5.92
Relative Strength Index (RSI) 46.21
Average Volume (20 Days) 6,390,298

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603018 had revenue of CNY 4.12 billion and earned 279.54 million in profits. Earnings per share was 0.32.

Revenue4.12B
Gross Profit 1.19B
Operating Income 291.20M
Pretax Income 337.26M
Net Income 279.54M
EBITDA 325.07M
EBIT 291.20M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 1.67 billion in cash and 610.43 million in debt, with a net cash position of 1.06 billion or 1.31 per share.

Cash & Cash Equivalents 1.67B
Total Debt 610.43M
Net Cash 1.06B
Net Cash Per Share 1.31
Equity (Book Value) 5.56B
Book Value Per Share 6.61
Working Capital 4.01B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 472.78 million and capital expenditures -114.52 million, giving a free cash flow of 358.26 million.

Operating Cash Flow 472.78M
Capital Expenditures -114.52M
Depreciation & Amortization 33.88M
Net Borrowing -268.93M
Free Cash Flow 358.26M
FCF Per Share 0.44
Full Cash Flow Statement

Margins

Gross margin is 28.90%, with operating and profit margins of 7.07% and 6.78%.

Gross Margin 28.90%
Operating Margin 7.07%
Pretax Margin 8.18%
Profit Margin 6.78%
EBITDA Margin 7.89%
EBIT Margin 7.07%
FCF Margin 8.69%

Dividends & Yields

This stock pays an annual dividend of 0.08, which amounts to a dividend yield of 1.54%.

Dividend Per Share 0.08
Dividend Yield 1.54%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 34.34%
FCF Payout Ratio 37.32%
Buyback Yield -15.83%
Shareholder Yield -14.29%
Earnings Yield 6.64%
FCF Yield 8.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHA:603018 is 6.74, which is 29.62% higher than the current price. The consensus rating is "Buy".

Price Target 6.74
Price Target Difference 29.62%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 3.61%
EPS Growth Forecast (3Y) 12.50%

Stock Splits

The last stock split was on June 29, 2026. It was a forward split with a ratio of 1.2.

Last Split Date Jun 29, 2026
Split Type Forward
Split Ratio 1.2

Scores

SHA:603018 has an Altman Z-Score of 1.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.76
Piotroski F-Score 5