China Design Group Co., Ltd. (SHA:603018)
China flag China · Delayed Price · Currency is CNY
7.32
+0.02 (0.27%)
May 22, 2026, 3:00 PM CST

China Design Group Statistics

Total Valuation

SHA:603018 has a market cap or net worth of CNY 4.95 billion. The enterprise value is 3.65 billion.

Market Cap4.95B
Enterprise Value 3.65B

Important Dates

The next estimated earnings date is Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Jun 18, 2025

Share Statistics

SHA:603018 has 676.36 million shares outstanding. The number of shares has decreased by -2.81% in one year.

Current Share Class 676.36M
Shares Outstanding 676.36M
Shares Change (YoY) -2.81%
Shares Change (QoQ) +11.10%
Owned by Insiders (%) 24.21%
Owned by Institutions (%) 8.13%
Float 512.62M

Valuation Ratios

The trailing PE ratio is 17.46 and the forward PE ratio is 15.97.

PE Ratio 17.46
Forward PE 15.97
PS Ratio 1.21
PB Ratio 0.88
P/TBV Ratio 0.95
P/FCF Ratio 11.90
P/OCF Ratio 9.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.89, with an EV/FCF ratio of 8.78.

EV / Earnings 12.84
EV / Sales 0.89
EV / EBITDA 9.89
EV / EBIT 12.57
EV / FCF 8.78

Financial Position

The company has a current ratio of 1.62, with a Debt / Equity ratio of 0.11.

Current Ratio 1.62
Quick Ratio 1.48
Debt / Equity 0.11
Debt / EBITDA 1.70
Debt / FCF 1.51
Interest Coverage 10.55

Financial Efficiency

Return on equity (ROE) is 5.29% and return on invested capital (ROIC) is 6.36%.

Return on Equity (ROE) 5.29%
Return on Assets (ROA) 1.46%
Return on Invested Capital (ROIC) 6.36%
Return on Capital Employed (ROCE) 4.80%
Weighted Average Cost of Capital (WACC) 6.58%
Revenue Per Employee 799,961
Profits Per Employee 55,660
Employee Count5,111
Asset Turnover 0.33
Inventory Turnover 9.26

Taxes

In the past 12 months, SHA:603018 has paid 46.81 million in taxes.

Income Tax 46.81M
Effective Tax Rate 13.94%

Stock Price Statistics

The stock price has decreased by -2.79% in the last 52 weeks. The beta is 0.49, so SHA:603018's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -2.79%
50-Day Moving Average 7.48
200-Day Moving Average 7.76
Relative Strength Index (RSI) 42.58
Average Volume (20 Days) 7,270,791

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603018 had revenue of CNY 4.09 billion and earned 284.48 million in profits. Earnings per share was 0.42.

Revenue4.09B
Gross Profit 1.20B
Operating Income 290.56M
Pretax Income 335.73M
Net Income 284.48M
EBITDA 325.50M
EBIT 290.56M
Earnings Per Share (EPS) 0.42
Full Income Statement

Balance Sheet

The company has 2.07 billion in cash and 628.67 million in debt, with a net cash position of 1.45 billion or 2.14 per share.

Cash & Cash Equivalents 2.07B
Total Debt 628.67M
Net Cash 1.45B
Net Cash Per Share 2.14
Equity (Book Value) 5.60B
Book Value Per Share 8.00
Working Capital 4.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 532.92 million and capital expenditures -116.85 million, giving a free cash flow of 416.07 million.

Operating Cash Flow 532.92M
Capital Expenditures -116.85M
Depreciation & Amortization 34.94M
Net Borrowing -181.18M
Free Cash Flow 416.07M
FCF Per Share 0.62
Full Cash Flow Statement

Margins

Gross margin is 29.36%, with operating and profit margins of 7.11% and 6.96%.

Gross Margin 29.36%
Operating Margin 7.11%
Pretax Margin 8.21%
Profit Margin 6.96%
EBITDA Margin 7.96%
EBIT Margin 7.11%
FCF Margin 10.18%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 1.71%.

Dividend Per Share 0.13
Dividend Yield 1.71%
Dividend Growth (YoY) -67.74%
Years of Dividend Growth n/a
Payout Ratio 29.79%
Buyback Yield 2.81%
Shareholder Yield 4.51%
Earnings Yield 5.75%
FCF Yield 8.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

Altman Z-Score n/a
Piotroski F-Score 5