China Design Group Co., Ltd. (SHA:603018)
China flag China · Delayed Price · Currency is CNY
7.83
-0.30 (-3.69%)
Feb 2, 2026, 3:00 PM CST

China Design Group Statistics

Total Valuation

SHA:603018 has a market cap or net worth of CNY 5.30 billion. The enterprise value is 4.49 billion.

Market Cap5.30B
Enterprise Value 4.49B

Important Dates

The next estimated earnings date is Monday, April 20, 2026.

Earnings Date Apr 20, 2026
Ex-Dividend Date Jun 18, 2025

Share Statistics

SHA:603018 has 676.36 million shares outstanding. The number of shares has increased by 1.37% in one year.

Current Share Class 676.36M
Shares Outstanding 676.36M
Shares Change (YoY) +1.37%
Shares Change (QoQ) +1.71%
Owned by Insiders (%) 20.14%
Owned by Institutions (%) 8.77%
Float 540.17M

Valuation Ratios

The trailing PE ratio is 16.34 and the forward PE ratio is 12.36.

PE Ratio 16.34
Forward PE 12.36
PS Ratio 1.24
PB Ratio 0.98
P/TBV Ratio 1.04
P/FCF Ratio 13.00
P/OCF Ratio 10.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.06, with an EV/FCF ratio of 11.02.

EV / Earnings 13.35
EV / Sales 1.05
EV / EBITDA 10.06
EV / EBIT 12.13
EV / FCF 11.02

Financial Position

The company has a current ratio of 1.60, with a Debt / Equity ratio of 0.14.

Current Ratio 1.60
Quick Ratio 1.48
Debt / Equity 0.14
Debt / EBITDA 1.73
Debt / FCF 1.89
Interest Coverage 11.80

Financial Efficiency

Return on equity (ROE) is 6.72% and return on invested capital (ROIC) is 7.08%.

Return on Equity (ROE) 6.72%
Return on Assets (ROA) 1.87%
Return on Invested Capital (ROIC) 7.08%
Return on Capital Employed (ROCE) 6.34%
Weighted Average Cost of Capital (WACC) 6.27%
Revenue Per Employee 763,770
Profits Per Employee 60,011
Employee Count5,428
Asset Turnover 0.35
Inventory Turnover 10.65

Taxes

In the past 12 months, SHA:603018 has paid 60.43 million in taxes.

Income Tax 60.43M
Effective Tax Rate 14.68%

Stock Price Statistics

The stock price has decreased by -8.75% in the last 52 weeks. The beta is 0.44, so SHA:603018's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change -8.75%
50-Day Moving Average 7.62
200-Day Moving Average 7.82
Relative Strength Index (RSI) 65.98
Average Volume (20 Days) 17,459,445

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603018 had revenue of CNY 4.28 billion and earned 336.24 million in profits. Earnings per share was 0.48.

Revenue4.28B
Gross Profit 1.53B
Operating Income 370.10M
Pretax Income 411.52M
Net Income 336.24M
EBITDA 405.03M
EBIT 370.10M
Earnings Per Share (EPS) 0.48
Full Income Statement

Balance Sheet

The company has 1.67 billion in cash and 771.48 million in debt, with a net cash position of 903.24 million or 1.34 per share.

Cash & Cash Equivalents 1.67B
Total Debt 771.48M
Net Cash 903.24M
Net Cash Per Share 1.34
Equity (Book Value) 5.39B
Book Value Per Share 7.39
Working Capital 3.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 489.76 million and capital expenditures -82.47 million, giving a free cash flow of 407.29 million.

Operating Cash Flow 489.76M
Capital Expenditures -82.47M
Free Cash Flow 407.29M
FCF Per Share 0.60
Full Cash Flow Statement

Margins

Gross margin is 35.69%, with operating and profit margins of 8.65% and 7.86%.

Gross Margin 35.69%
Operating Margin 8.65%
Pretax Margin 9.62%
Profit Margin 7.86%
EBITDA Margin 9.46%
EBIT Margin 8.65%
FCF Margin 9.52%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 1.23%.

Dividend Per Share 0.10
Dividend Yield 1.23%
Dividend Growth (YoY) -67.74%
Years of Dividend Growth n/a
Payout Ratio 23.96%
Buyback Yield -1.37%
Shareholder Yield -0.14%
Earnings Yield 6.35%
FCF Yield 7.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

SHA:603018 has an Altman Z-Score of 1.77 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.77
Piotroski F-Score 5