China Design Group Co., Ltd. (SHA:603018)
China flag China · Delayed Price · Currency is CNY
7.65
-0.01 (-0.13%)
Sep 26, 2025, 3:00 PM CST

China Design Group Statistics

Total Valuation

SHA:603018 has a market cap or net worth of CNY 5.17 billion. The enterprise value is 4.40 billion.

Market Cap5.17B
Enterprise Value 4.40B

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

SHA:603018 has 676.35 million shares outstanding. The number of shares has decreased by -0.59% in one year.

Current Share Class 676.35M
Shares Outstanding 676.35M
Shares Change (YoY) -0.59%
Shares Change (QoQ) -2.76%
Owned by Insiders (%) 20.05%
Owned by Institutions (%) 16.18%
Float 529.30M

Valuation Ratios

The trailing PE ratio is 15.90 and the forward PE ratio is 12.16.

PE Ratio 15.90
Forward PE 12.16
PS Ratio 1.21
PB Ratio 0.98
P/TBV Ratio 1.03
P/FCF Ratio 13.89
P/OCF Ratio 11.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.89, with an EV/FCF ratio of 11.80.

EV / Earnings 13.33
EV / Sales 1.03
EV / EBITDA 9.89
EV / EBIT 11.99
EV / FCF 11.80

Financial Position

The company has a current ratio of 1.61, with a Debt / Equity ratio of 0.15.

Current Ratio 1.61
Quick Ratio 1.46
Debt / Equity 0.15
Debt / EBITDA 1.74
Debt / FCF 2.08
Interest Coverage 12.96

Financial Efficiency

Return on equity (ROE) is 6.68% and return on invested capital (ROIC) is 3.90%.

Return on Equity (ROE) 6.68%
Return on Assets (ROA) 1.87%
Return on Invested Capital (ROIC) 3.90%
Return on Capital Employed (ROCE) 6.36%
Revenue Per Employee 785,281
Profits Per Employee 60,751
Employee Count5,603
Asset Turnover 0.35
Inventory Turnover 10.32

Taxes

In the past 12 months, SHA:603018 has paid 59.90 million in taxes.

Income Tax 59.90M
Effective Tax Rate 14.84%

Stock Price Statistics

The stock price has increased by +17.69% in the last 52 weeks. The beta is 0.39, so SHA:603018's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +17.69%
50-Day Moving Average 8.14
200-Day Moving Average 8.23
Relative Strength Index (RSI) 39.85
Average Volume (20 Days) 11,199,844

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603018 had revenue of CNY 4.26 billion and earned 329.76 million in profits. Earnings per share was 0.48.

Revenue4.26B
Gross Profit 1.58B
Operating Income 366.88M
Pretax Income 403.68M
Net Income 329.76M
EBITDA 412.70M
EBIT 366.88M
Earnings Per Share (EPS) 0.48
Full Income Statement

Balance Sheet

The company has 1.64 billion in cash and 773.43 million in debt, giving a net cash position of 869.94 million or 1.29 per share.

Cash & Cash Equivalents 1.64B
Total Debt 773.43M
Net Cash 869.94M
Net Cash Per Share 1.29
Equity (Book Value) 5.30B
Book Value Per Share 7.40
Working Capital 3.93B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 456.72 million and capital expenditures -84.17 million, giving a free cash flow of 372.55 million.

Operating Cash Flow 456.72M
Capital Expenditures -84.17M
Free Cash Flow 372.55M
FCF Per Share 0.55
Full Cash Flow Statement

Margins

Gross margin is 36.98%, with operating and profit margins of 8.61% and 7.74%.

Gross Margin 36.98%
Operating Margin 8.61%
Pretax Margin 9.47%
Profit Margin 7.74%
EBITDA Margin 9.68%
EBIT Margin 8.61%
FCF Margin 8.74%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 1.31%.

Dividend Per Share 0.10
Dividend Yield 1.31%
Dividend Growth (YoY) -67.74%
Years of Dividend Growth 1
Payout Ratio 88.91%
Buyback Yield 0.59%
Shareholder Yield 1.89%
Earnings Yield 6.37%
FCF Yield 7.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

SHA:603018 has an Altman Z-Score of 1.78 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.78
Piotroski F-Score 5