Apple Flavor & Fragrance Group Co.,Ltd. (SHA:603020)
China flag China · Delayed Price · Currency is CNY
10.08
-0.12 (-1.18%)
Nov 3, 2026, 11:29 AM CST

SHA:603020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7322,4702,6842,7833,2023,345
Revenue Growth
10.53%-7.98%-3.58%-13.09%-4.25%25.35%
Gross Profit
378.89353.3430.03399.86450.45531.89
Operating Income
113.8687.52140.4793.23131.83239.98
Net Income
72.9486.75159.0890.77110.02202.6
Earnings Per Share
0.190.230.420.240.290.61
EPS Growth
-59.99%-45.48%75.29%-16.49%-52.81%15.23%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3541,6321,7111,110938.61,192
Total Debt
289.7313.8913.39115.6594.9262.5
Net Cash (Debt)
1,0641,6181,698993.92843.681,129
Net Cash Growth
-36.61%-4.68%70.80%17.81%-25.30%25.37%
Net Cash Per Share
2.834.314.522.652.223.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.2533.5219.14225.4382.42136.87
Capital Expenditures
-84.46-36.88-88.79-150.97-201.04-324.86
Free Cash Flow
-52.21-3.38130.3574.46-118.62-187.99
Free Cash Flow Growth
--75.06%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.87%14.31%16.02%14.37%14.07%15.90%
Operating Margin
4.17%3.54%5.23%3.35%4.12%7.17%
Pretax Margin
5.13%6.22%9.18%5.10%5.16%9.17%
Profit Margin
2.67%3.51%5.93%3.26%3.44%6.06%
FCF Margin
-1.91%-0.14%4.86%2.67%-3.70%-5.62%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1800.1000.0600.150
Dividend Per Share Growth
-44.44%-44.44%80.00%66.67%-60.00%-6.25%
Dividend Yield
0.99%0.99%2.33%1.20%0.61%1.05%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.9343.9118.2834.6033.8126.90
Forward PE
-14.3714.3714.3714.3721.22
P/FCF Ratio
--22.3142.18--
PS Ratio
1.401.541.081.131.161.63