Weaver Network Technology Co., Ltd. (SHA:603039)
China flag China · Delayed Price · Currency is CNY
40.41
+0.73 (1.84%)
Aug 28, 2026, 3:00 PM CST

Weaver Network Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3282,2872,3622,3932,3312,003
Revenue Growth
1.91%-3.17%-1.31%2.65%16.41%35.11%
Gross Profit
2,1852,1442,2022,2482,1741,912
Operating Income
280.73253.69207.95164.18218.9237.53
Net Income
337.75288.69202.94178.68223.34308.7
Earnings Per Share
1.030.950.650.570.721.00
EPS Growth
36.93%46.15%13.04%-19.77%-28.33%31.87%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
East China
1,242
North China
477.47
Southern
280.84
Western
173.27
Central China
97.85
Overseas
13.17
Total
2,284

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
887.71,5011,5842,3642,0752,049
Total Debt
4.854.076.537.0810.8415.32
Net Cash (Debt)
882.851,4971,5772,3572,0642,033
Net Cash Growth
-58.02%-5.11%-33.07%14.16%1.53%38.30%
Net Cash Per Share
2.704.935.057.586.626.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
346.26282.97292.58240.58233.18372.44
Capital Expenditures
-51.51-91.5-91.09-116.14-126.32-80.08
Free Cash Flow
294.74191.47201.49124.44106.86292.37
Free Cash Flow Growth
94.76%-4.97%61.92%16.45%-63.45%23.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
93.86%93.75%93.25%93.94%93.23%95.47%
Operating Margin
12.06%11.09%8.80%6.86%9.39%11.86%
Pretax Margin
14.59%12.71%9.03%7.22%10.02%16.72%
Profit Margin
14.51%12.62%8.59%7.47%9.58%15.41%
FCF Margin
12.66%8.37%8.53%5.20%4.58%14.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1250.1250.1250.1250.1250.104
Dividend Per Share Growth
10.00%0%0%0%19.96%0%
Dividend Yield
0.28%0.28%0.31%0.32%0.30%0.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.1947.8661.9067.2957.8658.90
Forward PE
34.3946.7051.6950.9733.9856.76
P/FCF Ratio
42.4672.1662.3496.62120.9262.19
PS Ratio
5.386.045.325.025.549.08