Weaver Network Technology Co., Ltd. (SHA:603039)
China flag China · Delayed Price · Currency is CNY
37.42
+3.40 (9.99%)
Jul 31, 2026, 3:00 PM CST

Weaver Network Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2912,2872,3622,3932,3312,003
Revenue Growth
-2.38%-3.17%-1.31%2.65%16.41%35.11%
Gross Profit
2,1492,1442,2022,2482,1741,912
Operating Income
277.19253.69207.95164.18218.9237.53
Net Income
324.71288.69202.94178.68223.34308.7
Earnings Per Share
1.070.950.650.570.721.00
EPS Growth
67.41%46.15%13.04%-19.77%-28.33%31.87%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
East China
1,242
North China
477.47
Southern
280.84
Western
173.27
Central China
97.85
Overseas
13.17
Total
2,284

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
819.511,5011,5842,3642,0752,049
Total Debt
5.84.076.537.0810.8415.32
Net Cash (Debt)
813.711,4971,5772,3572,0642,033
Net Cash Growth
-58.06%-5.11%-33.07%14.16%1.53%38.30%
Net Cash Per Share
2.684.935.057.586.626.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
326.3282.97292.58240.58233.18372.44
Capital Expenditures
-89.98-91.5-91.09-116.14-126.32-80.08
Free Cash Flow
236.32191.47201.49124.44106.86292.37
Free Cash Flow Growth
35.85%-4.97%61.92%16.45%-63.45%23.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
93.82%93.75%93.25%93.94%93.23%95.47%
Operating Margin
12.10%11.09%8.80%6.86%9.39%11.86%
Pretax Margin
14.40%12.71%9.03%7.22%10.02%16.72%
Profit Margin
14.17%12.62%8.59%7.47%9.58%15.41%
FCF Margin
10.32%8.37%8.53%5.20%4.58%14.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1250.1250.1250.1250.1250.104
Dividend Per Share Growth
10.00%0%0%0%19.96%0%
Dividend Yield
0.33%0.28%0.31%0.32%0.30%0.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.9447.8661.9067.2957.8658.90
Forward PE
33.6446.7051.6950.9733.9856.76
P/FCF Ratio
49.0372.1662.3496.62120.9262.19
PS Ratio
5.066.045.325.025.549.08