Weaver Network Technology Co., Ltd. (SHA:603039)
China flag China · Delayed Price · Currency is CNY
32.65
+0.45 (1.40%)
Oct 30, 2026, 3:00 PM CST

Weaver Network Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3282,2872,3622,3932,3312,003
Revenue Growth
2.34%-3.17%-1.31%2.65%16.41%35.11%
Gross Profit
2,1792,1442,2022,2482,1741,912
Operating Income
325.7253.69207.95164.18218.9237.53
Net Income
385.52288.69202.94178.68223.34308.7
Earnings Per Share
1.170.950.650.570.721.00
EPS Growth
55.45%46.15%13.04%-19.77%-28.33%31.87%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
East China
1,242
North China
477.47
Southern
280.84
Western
173.27
Central China
97.85
Overseas
13.17
Total
2,284

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
938.711,5011,5842,3642,0752,049
Total Debt
4.564.076.537.0810.8415.32
Net Cash (Debt)
934.141,4971,5772,3572,0642,033
Net Cash Growth
-57.67%-5.11%-33.07%14.16%1.53%38.30%
Net Cash Per Share
2.834.935.057.586.626.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
349.6282.97292.58240.58233.18372.44
Capital Expenditures
-30.22-91.5-91.09-116.14-126.32-80.08
Free Cash Flow
319.38191.47201.49124.44106.86292.37
Free Cash Flow Growth
64.35%-4.97%61.92%16.45%-63.45%23.03%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
93.58%93.75%93.25%93.94%93.23%95.47%
Operating Margin
13.99%11.09%8.80%6.86%9.39%11.86%
Pretax Margin
16.86%12.71%9.03%7.22%10.02%16.72%
Profit Margin
16.56%12.62%8.59%7.47%9.58%15.41%
FCF Margin
13.72%8.37%8.53%5.20%4.58%14.60%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1250.1250.1250.1250.104
Dividend Per Share Growth
20.00%0%0%0%19.96%0%
Dividend Yield
0.46%0.28%0.31%0.32%0.30%0.18%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.9547.8661.9067.2957.8658.90
Forward PE
27.7946.7051.6950.9733.9856.76
P/FCF Ratio
31.6672.1662.3496.62120.9262.19
PS Ratio
4.346.045.325.025.549.08