Weaver Network Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,673	13,816	12,562	12,222	12,922	18,182
Market Cap Growth	-17.30%	9.99%	2.78%	-5.41%	-28.93%	-15.79%
Enterprise Value	11,176	11,610	10,522	10,108	11,048	16,378
Last Close Price	49.11	53.54	48.87	46.49	49.84	68.72
PE Ratio	43.08	47.86	61.90	68.40	57.86	58.90
Forward PE	36.79	46.70	51.69	50.97	33.98	56.76
PS Ratio	5.54	6.04	5.32	5.11	5.54	9.08
PB Ratio	5.22	5.70	5.81	5.88	6.76	9.67
P/TBV Ratio	5.41	5.90	6.06	6.14	6.94	9.93
P/FCF Ratio	66.19	72.16	62.34	98.22	120.92	62.19
P/OCF Ratio	44.79	48.83	42.94	50.80	55.42	48.82
PEG Ratio	-	1.81	1.81	1.81	1.31	9.31
EV/Sales Ratio	4.89	5.08	4.46	4.22	4.74	8.18
EV/EBITDA Ratio	38.93	40.97	44.81	53.65	47.00	64.93
EV/EBIT Ratio	44.06	45.76	50.60	61.57	50.47	68.95
EV/FCF Ratio	58.37	60.63	52.22	81.23	103.39	56.02
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	0.01	0.01	0.03	0.04	0.04	0.06
Debt / FCF Ratio	0.02	0.02	0.03	0.06	0.10	0.05
Net Debt / Equity Ratio	-0.62	-0.62	-0.73	-1.13	-1.08	-1.08
Net Debt / EBITDA Ratio	-5.28	-5.28	-6.72	-12.51	-8.78	-8.06
Net Debt / FCF Ratio	-7.82	-7.82	-7.83	-18.94	-19.32	-6.95
Asset Turnover	0.56	0.56	0.60	0.64	0.67	0.66
Inventory Turnover	2.10	2.10	2.44	2.20	2.64	2.48
Quick Ratio	1.05	1.05	1.12	1.50	1.48	1.55
Current Ratio	1.42	1.42	1.46	1.82	1.83	1.91
Return on Equity (ROE)	12.59%	12.59%	9.57%	8.96%	11.78%	19.14%
Return on Assets (ROA)	3.90%	3.90%	3.32%	2.76%	3.95%	4.88%
Return on Invested Capital (ROIC)	51.74%	33.33%	129.28%	-	-	-
Return on Capital Employed (ROCE)	10.40%	10.40%	9.60%	7.90%	11.40%	12.60%
Earnings Yield	2.28%	2.09%	1.62%	1.46%	1.73%	1.70%
FCF Yield	1.51%	1.39%	1.60%	1.02%	0.83%	1.61%
Dividend Yield	0.33%	0.28%	0.31%	0.32%	0.30%	0.18%
Payout Ratio	13.41%	13.41%	28.61%	21.52%	17.26%	10.55%
Buyback Yield / Dilution	2.67%	2.67%	-0.47%	0.28%	-0.95%	-1.98%
Total Shareholder Return	3.00%	2.95%	-0.17%	0.60%	-0.65%	-1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.