Weaver Network Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,952	12,562	12,222	12,922	18,182	21,591
Market Cap Growth	7.54%	2.78%	-5.41%	-28.93%	-15.79%	143.39%
Enterprise Value	10,745	10,522	10,108	11,048	16,378	20,550
Last Close Price	50.19	48.87	46.49	49.84	68.72	82.71
PE Ratio	60.75	61.90	68.40	57.86	58.90	94.06
Forward PE	47.95	51.69	50.97	33.98	56.76	95.65
PS Ratio	5.69	5.32	5.11	5.54	9.08	14.57
PB Ratio	5.75	5.81	5.88	6.76	9.67	16.03
P/TBV Ratio	5.97	6.06	6.14	6.94	9.93	16.26
P/FCF Ratio	66.65	62.34	98.22	120.92	62.19	90.86
P/OCF Ratio	42.63	42.94	50.80	55.42	48.82	70.81
EV/Sales Ratio	4.72	4.46	4.22	4.74	8.18	13.86
EV/EBITDA Ratio	44.67	44.81	53.65	47.00	64.93	115.43
EV/EBIT Ratio	52.05	50.60	61.57	50.47	68.95	125.40
EV/FCF Ratio	55.29	52.22	81.23	103.39	56.02	86.48
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.12
Debt / EBITDA Ratio	0.02	0.03	0.04	0.04	0.06	0.92
Debt / FCF Ratio	0.02	0.03	0.06	0.10	0.05	0.69
Net Debt / Equity Ratio	-0.98	-0.73	-1.13	-1.08	-1.08	-1.09
Net Debt / EBITDA Ratio	-9.38	-6.72	-12.51	-8.78	-8.06	-8.26
Net Debt / FCF Ratio	-11.36	-7.83	-18.94	-19.32	-6.95	-6.19
Asset Turnover	0.60	0.60	0.64	0.67	0.66	0.64
Inventory Turnover	1.74	2.44	2.20	2.64	2.48	4.73
Quick Ratio	1.48	1.12	1.50	1.48	1.55	1.51
Current Ratio	1.91	1.46	1.82	1.83	1.91	1.86
Return on Equity (ROE)	10.07%	9.57%	8.96%	11.78%	19.14%	20.17%
Return on Assets (ROA)	3.39%	3.32%	2.76%	3.95%	4.88%	4.42%
Return on Invested Capital (ROIC)	255.98%	129.28%	-	-	-	-
Return on Capital Employed (ROCE)	9.10%	9.60%	7.90%	11.40%	12.60%	10.80%
Earnings Yield	1.67%	1.62%	1.46%	1.73%	1.70%	1.06%
FCF Yield	1.50%	1.60%	1.02%	0.83%	1.61%	1.10%
Dividend Yield	0.30%	0.31%	0.32%	0.30%	0.18%	0.15%
Payout Ratio	17.86%	28.61%	21.52%	17.26%	10.55%	9.91%
Buyback Yield / Dilution	-11.25%	-0.47%	0.28%	-0.95%	-1.98%	-0.79%
Total Shareholder Return	-10.95%	-0.17%	0.60%	-0.65%	-1.80%	-0.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.