Weaver Network Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,140	12,562	12,222	12,922	18,182	21,591
Market Cap Growth	-36.10%	2.78%	-5.41%	-28.93%	-15.79%	143.39%
Enterprise Value	8,933	10,522	10,108	11,048	16,378	20,550
Last Close Price	43.17	48.87	46.49	49.84	68.72	82.71
PE Ratio	52.25	61.90	68.40	57.86	58.90	94.06
Forward PE	41.25	51.69	50.97	33.98	56.76	95.65
PS Ratio	4.90	5.32	5.11	5.54	9.08	14.57
PB Ratio	4.95	5.81	5.88	6.76	9.67	16.03
P/TBV Ratio	5.14	6.06	6.14	6.94	9.93	16.26
P/FCF Ratio	57.33	62.34	98.22	120.92	62.19	90.86
P/OCF Ratio	36.67	42.94	50.80	55.42	48.82	70.81
PEG Ratio	-	1.81	1.81	1.31	9.31	-
EV/Sales Ratio	3.93	4.46	4.22	4.74	8.18	13.86
EV/EBITDA Ratio	37.14	44.81	53.65	47.00	64.93	115.43
EV/EBIT Ratio	43.27	50.60	61.57	50.47	68.95	125.40
EV/FCF Ratio	45.97	52.22	81.23	103.39	56.02	86.48
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.12
Debt / EBITDA Ratio	0.02	0.03	0.04	0.04	0.06	0.92
Debt / FCF Ratio	0.02	0.03	0.06	0.10	0.05	0.69
Net Debt / Equity Ratio	-0.98	-0.73	-1.13	-1.08	-1.08	-1.09
Net Debt / EBITDA Ratio	-9.38	-6.72	-12.51	-8.78	-8.06	-8.26
Net Debt / FCF Ratio	-11.36	-7.83	-18.94	-19.32	-6.95	-6.19
Asset Turnover	0.60	0.60	0.64	0.67	0.66	0.64
Inventory Turnover	1.74	2.44	2.20	2.64	2.48	4.73
Quick Ratio	1.48	1.12	1.50	1.48	1.55	1.51
Current Ratio	1.91	1.46	1.82	1.83	1.91	1.86
Return on Equity (ROE)	10.07%	9.57%	8.96%	11.78%	19.14%	20.17%
Return on Assets (ROA)	3.39%	3.32%	2.76%	3.95%	4.88%	4.42%
Return on Invested Capital (ROIC)	255.98%	129.28%	-	-	-	-
Return on Capital Employed (ROCE)	9.10%	9.60%	7.90%	11.40%	12.60%	10.80%
Earnings Yield	1.95%	1.62%	1.46%	1.73%	1.70%	1.06%
FCF Yield	1.74%	1.60%	1.02%	0.83%	1.61%	1.10%
Dividend Yield	0.35%	0.31%	0.32%	0.30%	0.18%	0.15%
Payout Ratio	17.86%	28.61%	21.52%	17.26%	10.55%	9.91%
Buyback Yield / Dilution	-11.25%	-0.47%	0.28%	-0.95%	-1.98%	-0.79%
Total Shareholder Return	-10.89%	-0.17%	0.60%	-0.65%	-1.80%	-0.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.