Hangzhou XZB Tech Co., Ltd (SHA:603040)
China flag China · Delayed Price · Currency is CNY
52.03
+0.10 (0.19%)
Aug 3, 2026, 3:00 PM CST

Hangzhou XZB Tech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
825.91804.15680.28583.3526.81432.06
Revenue Growth
15.13%18.21%16.63%10.72%21.93%14.88%
Gross Profit
434.77425.06348.01306.92285.17259.48
Operating Income
289.45287.44224.52188.09175.63165.7
Net Income
266.17266.85211.61184.38155.76140.76
Earnings Per Share
1.371.371.090.950.810.73
EPS Growth
15.09%25.94%14.50%17.95%10.38%-4.51%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Changzhou Hailuo
54.24
Huzhou Tong Source
47.56
New Coordinates of Huzhou
73.07
Huzhou Tongyi
3.29
The Company
695.72
Inter-Segment Elimination
-377.51
New Coordinates Mexico
65.92
New Coordinates Europe
241.86
Total
804.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
652.3584.9459474.14375.08293.49
Total Debt
53.5933.6915.5756.331.772.76
Net Cash (Debt)
598.71551.21443.43417.81373.31290.73
Net Cash Growth
28.49%24.31%6.13%11.92%28.40%-25.57%
Net Cash Per Share
3.072.832.282.161.931.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
342.63372.13241.13312.03136.75110.78
Capital Expenditures
-36.71-38.24-61.59-70.97-40.32-119.61
Free Cash Flow
305.91333.89179.54241.0696.42-8.82
Free Cash Flow Growth
45.94%85.97%-25.52%150.00%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.64%52.86%51.16%52.62%54.13%60.06%
Operating Margin
35.05%35.74%33.00%32.25%33.34%38.35%
Pretax Margin
38.23%39.38%36.72%37.13%38.21%40.45%
Profit Margin
32.23%33.18%31.11%31.61%29.57%32.58%
FCF Margin
37.04%41.52%26.39%41.33%18.30%-2.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8970.8970.6210.3790.2410.207
Dividend Per Share Growth
81.94%44.45%63.64%57.13%16.68%-21.98%
Dividend Yield
1.73%1.43%4.06%2.24%2.23%1.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.1046.6614.6419.1614.7219.03
Forward PE
-42.1013.5016.0312.8712.75
P/FCF Ratio
33.3837.3017.2614.6623.77-
PS Ratio
12.3615.494.566.064.356.20