Hangzhou XZB Tech Co., Ltd (SHA:603040)
China flag China · Delayed Price · Currency is CNY
40.76
+2.25 (5.84%)
Oct 23, 2026, 3:00 PM CST

Hangzhou XZB Tech Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
825.17804.15680.28583.3526.81432.06
Revenue Growth
11.19%18.21%16.63%10.72%21.93%14.88%
Gross Profit
435.97425.06348.01306.92285.17259.48
Operating Income
288.74287.44224.52188.09175.63165.7
Net Income
252.04266.85211.61184.38155.76140.76
Earnings Per Share
1.311.371.090.950.810.73
EPS Growth
6.57%25.94%14.50%17.95%10.38%-4.51%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
New Coordinates Europe
241.86
New Coordinates Mexico
65.92
New Coordinates of Huzhou
73.07
The Company
695.72
Changzhou Hailuo
54.24
Inter-Segment Elimination
-377.51
Huzhou Tongyi
3.29
Huzhou Tong Source
47.56
Total
804.15

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
588.61584.9459474.14375.08293.49
Total Debt
52.9733.6915.5756.331.772.76
Net Cash (Debt)
535.64551.21443.43417.81373.31290.73
Net Cash Growth
14.62%24.31%6.13%11.92%28.40%-25.57%
Net Cash Per Share
2.792.832.282.161.931.51

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
379.94372.13241.13312.03136.75110.78
Capital Expenditures
-25.78-38.24-61.59-70.97-40.32-119.61
Free Cash Flow
354.16333.89179.54241.0696.42-8.82
Free Cash Flow Growth
84.99%85.97%-25.52%150.00%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.83%52.86%51.16%52.62%54.13%60.06%
Operating Margin
34.99%35.74%33.00%32.25%33.34%38.35%
Pretax Margin
36.14%39.38%36.72%37.13%38.21%40.45%
Profit Margin
30.54%33.18%31.11%31.61%29.57%32.58%
FCF Margin
42.92%41.52%26.39%41.33%18.30%-2.04%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8970.8970.6210.3790.2410.207
Dividend Per Share Growth
10.96%44.45%63.64%57.13%16.68%-21.98%
Dividend Yield
2.20%1.41%3.95%2.02%2.05%1.49%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.0946.6614.6419.1614.7219.03
Forward PE
-42.1013.5016.0312.8712.75
P/FCF Ratio
22.5837.3017.2614.6623.77-
PS Ratio
9.6915.494.566.064.356.20