Hangzhou XZB Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,627	12,452	3,098	3,533	2,292	2,679
Market Cap Growth	211.94%	301.90%	-12.30%	54.14%	-14.45%	-7.44%
Enterprise Value	10,222	11,993	2,689	3,075	2,011	2,426
Last Close Price	78.52	91.99	22.32	24.74	15.82	18.37
PE Ratio	39.66	46.66	14.64	19.16	14.72	19.03
Forward PE	32.58	19.36	13.50	12.87	12.87	12.75
PS Ratio	12.87	15.49	4.56	6.06	4.35	6.20
PB Ratio	6.60	8.01	2.22	2.74	2.02	2.70
P/TBV Ratio	7.15	8.71	2.41	2.98	2.22	2.99
P/FCF Ratio	34.74	37.30	17.26	14.66	23.77	-
P/OCF Ratio	31.02	33.46	12.85	11.32	16.76	24.18
EV/Sales Ratio	12.38	14.91	3.95	5.27	3.82	5.62
EV/EBITDA Ratio	28.08	33.68	9.82	13.00	9.29	12.35
EV/EBIT Ratio	33.27	39.64	11.98	16.35	11.45	14.64
EV/FCF Ratio	33.41	35.92	14.98	12.76	20.86	-
Debt / Equity Ratio	0.03	0.02	0.01	0.04	0.00	0.00
Debt / EBITDA Ratio	0.15	0.09	0.06	0.24	0.01	0.01
Debt / FCF Ratio	0.18	0.10	0.09	0.23	0.02	-
Net Debt / Equity Ratio	-0.29	-0.28	-0.32	-0.32	-0.33	-0.29
Net Debt / EBITDA Ratio	-1.27	-1.24	-1.62	-1.77	-1.72	-1.48
Net Debt / FCF Ratio	-1.50	-1.32	-2.47	-1.73	-3.87	32.95
Asset Turnover	0.47	0.47	0.44	0.42	0.44	0.40
Inventory Turnover	2.20	2.05	2.06	1.77	1.64	1.77
Quick Ratio	3.33	2.99	3.16	3.36	4.43	3.76
Current Ratio	5.01	4.49	4.04	4.26	5.76	5.14
Return on Equity (ROE)	17.81%	18.69%	16.34%	15.33%	15.61%	15.58%
Return on Assets (ROA)	10.90%	11.12%	8.98%	8.44%	9.13%	9.53%
Return on Invested Capital (ROIC)	23.63%	25.52%	21.62%	19.75%	19.79%	22.82%
Return on Capital Employed (ROCE)	18.90%	19.30%	15.90%	14.30%	15.30%	16.50%
Earnings Yield	2.50%	2.14%	6.83%	5.22%	6.80%	5.25%
FCF Yield	2.88%	2.68%	5.79%	6.82%	4.21%	-0.33%
Dividend Yield	0.69%	-	4.03%	2.22%	2.21%	1.63%
Payout Ratio	58.89%	63.66%	38.90%	36.48%	25.61%	36.33%
Buyback Yield / Dilution	-0.61%	-0.13%	-0.24%	-0.36%	-0.25%	0.68%
Total Shareholder Return	0.08%	-0.13%	3.80%	1.86%	1.96%	2.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.