Jiangsu Maysta Chemical Co., Ltd. (SHA:603041)
10.04
+0.15 (1.52%)
Jul 31, 2026, 3:00 PM CST
Jiangsu Maysta Chemical Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 642.03 | 618.06 | 601.17 | 501.01 | 496.79 | 494.96 |
Revenue Growth | 3.39% | 2.81% | 19.99% | 0.85% | 0.37% | 27.06% |
Gross Profit Gross Profit Growth | 152.82 | 144.43 | 155.66 | 191.09 | 136.91 | 118.3 |
Operating Income Operating Income Growth | 67.13 | 56.84 | 62.07 | 106 | 62.74 | 59.09 |
Net Income Net Income Growth | 58.82 | 56.67 | 64.14 | 110 | 78.93 | 63.82 |
Earnings Per Share EPS Growth | 0.32 | 0.31 | 0.35 | 0.61 | 0.47 | 0.45 |
EPS Growth | 27.53% | -11.43% | -42.62% | 29.79% | 4.44% | -43.04% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Rigid Foam Additives Rigid Foam Additives Growth | 464.29 |
Flexible Foam Additives Flexible Foam Additives Growth | 138.55 |
Total Total Growth | 602.84 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 656.29 | 644.05 | 683.67 | 694.32 | 840.16 | 579.6 |
Total Debt Total Debt Growth | 15.01 | 11.44 | 35.84 | 6.13 | 0.48 | 0.24 |
Net Cash (Debt) Net Cash Growth | 641.28 | 632.61 | 647.83 | 688.19 | 839.68 | 579.36 |
Net Cash Growth | 6.57% | -2.35% | -5.87% | -18.04% | 44.93% | -7.64% |
Net Cash Per Share Net Cash Per Share Growth | 3.48 | 3.46 | 3.53 | 3.82 | 5.00 | 4.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 173.49 | 137.34 | 78.16 | 65.61 | 73.58 | 78.56 |
Capital Expenditures CapEx Growth | -32.69 | -49.49 | -43.44 | -207.92 | -199.64 | -134.88 |
Free Cash Flow Free Cash Flow Growth | 140.79 | 87.86 | 34.71 | -142.31 | -126.06 | -56.32 |
Free Cash Flow Growth | 5859.11% | 153.08% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.80% | 23.37% | 25.89% | 38.14% | 27.56% | 23.90% |
Operating Margin | 10.46% | 9.20% | 10.32% | 21.16% | 12.63% | 11.94% |
Pretax Margin | 12.06% | 12.20% | 12.75% | 25.71% | 18.01% | 14.44% |
Profit Margin | 9.16% | 9.17% | 10.67% | 21.95% | 15.89% | 12.89% |
FCF Margin | 21.93% | 14.21% | 5.78% | -28.41% | -25.37% | -11.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.120 | 0.120 | 0.120 | 0.200 | 0.140 | 0.110 |
Dividend Per Share Growth | 0% | 0% | -40.00% | 42.86% | 27.27% | -54.17% |
Dividend Yield | 1.20% | 1.01% | 1.15% | 1.55% | 1.31% | 0.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.43 | 38.52 | 30.19 | 22.17 | 26.03 | 27.35 |
Forward PE | - | 12.21 | 12.21 | 19.94 | - | - |
P/FCF Ratio | 12.92 | 24.85 | 55.78 | - | - | - |
PS Ratio | 2.83 | 3.53 | 3.22 | 4.87 | 4.14 | 3.53 |