Guangzhou Restaurant Group Company Limited (SHA:603043)
China · Delayed Price · Currency is CNY 13.71
+0.15 (1.11%)
Oct 28, 2026, 3:00 PM CST
SHA:603043 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,755 | 9,928 | 9,459 | 11,108 | 14,646 | 13,608 | |
Market Cap Growth | -14.36% | 4.97% | -14.85% | -24.15% | 7.62% | -13.03% |
Enterprise Value | 7,808 | 9,444 | 9,086 | 11,183 | 12,802 | 11,879 |
Last Close Price | 13.71 | 17.13 | 15.59 | 17.81 | 23.23 | 21.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.25 | 20.35 | 19.15 | 20.18 | 27.99 | 24.40 |
Forward PE | 15.40 | 17.36 | 16.11 | 14.92 | 20.49 | 19.05 |
PS Ratio | 1.39 | 1.85 | 1.85 | 2.27 | 3.56 | 3.50 |
PB Ratio | 1.93 | 2.36 | 2.29 | 2.86 | 4.14 | 4.26 |
P/TBV Ratio | 2.25 | 2.74 | 2.65 | 3.32 | 4.85 | 5.08 |
P/FCF Ratio | 15.59 | 21.83 | 17.98 | 16.34 | 786.06 | 32.62 |
P/OCF Ratio | 10.43 | 13.32 | 10.61 | 10.70 | 17.58 | 18.67 |
PEG Ratio | 1.54 | 1.74 | 1.61 | 0.81 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.40 | 1.76 | 1.77 | 2.28 | 3.11 | 3.05 |
EV/EBITDA Ratio | 8.72 | 12.93 | 13.17 | 14.42 | 20.39 | 17.05 |
EV/EBIT Ratio | 12.81 | 16.14 | 16.47 | 17.15 | 24.24 | 19.30 |
EV/FCF Ratio | 15.70 | 20.77 | 17.27 | 16.45 | 687.12 | 28.48 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.35 | 0.32 | 0.22 | 0.31 | 0.29 | 0.15 |
Debt / EBITDA Ratio | 1.58 | 1.54 | 1.12 | 1.35 | 1.39 | 0.61 |
Debt / FCF Ratio | 2.85 | 2.93 | 1.73 | 1.78 | 54.98 | 1.15 |
Net Debt / Equity Ratio | -0.05 | -0.16 | -0.15 | -0.01 | -0.01 | -0.46 |
Net Debt / EBITDA Ratio | -0.29 | -0.93 | -0.93 | -0.04 | -0.05 | -2.12 |
Net Debt / FCF Ratio | -0.44 | -1.50 | -1.22 | -0.04 | -1.54 | -3.54 |
Asset Turnover | 0.85 | 0.80 | 0.79 | 0.79 | 0.77 | 0.90 |
Inventory Turnover | 10.78 | 12.30 | 11.30 | 10.43 | 8.72 | 9.38 |
Quick Ratio | 0.99 | 1.10 | 1.01 | 0.81 | 0.89 | 2.01 |
Current Ratio | 1.22 | 1.29 | 1.23 | 1.01 | 1.16 | 2.32 |
Return on Equity (ROE) | 13.13% | 12.37% | 12.95% | 15.70% | 15.93% | 19.65% |
Return on Assets (ROA) | 5.84% | 5.43% | 5.28% | 6.57% | 6.18% | 8.88% |
Return on Invested Capital (ROIC) | 12.68% | 13.00% | 12.20% | 14.39% | 16.83% | 40.97% |
Return on Capital Employed (ROCE) | 12.70% | 11.80% | 11.60% | 13.80% | 12.00% | 16.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.15% | 4.92% | 5.22% | 4.96% | 3.57% | 4.10% |
FCF Yield | 6.41% | 4.58% | 5.56% | 6.12% | 0.13% | 3.06% |
Dividend Yield | 3.65% | 2.86% | 2.89% | 2.46% | 1.55% | 1.66% |
Payout Ratio | 60.08% | 60.91% | 57.92% | 44.65% | 45.16% | 28.52% |
Buyback Yield / Dilution | 0.08% | 0.00% | -0.00% | -0.32% | -0.24% | 0.01% |
Total Shareholder Return | 3.73% | 2.86% | 2.88% | 2.14% | 1.31% | 1.67% |