Guangzhou Lushan New Materials Co., Ltd. (SHA:603051)
China flag China · Delayed Price · Currency is CNY
18.29
+0.66 (3.74%)
At close: Jul 31, 2026

SHA:603051 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5061,5192,0672,9512,6181,693
Revenue Growth
-18.38%-26.49%-29.96%12.69%54.63%67.39%
Gross Profit
164.09153.86201.74136.26249.23250.23
Operating Income
-21.07-23.3829.77-92.8365.17128.34
Net Income
-67.43-73.2216.94-86.3174.84112.96
Earnings Per Share
-0.43-0.490.12-0.670.621.17
EPS Growth
-----46.86%-2.40%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Functional Polyolefin Hot Melt Adhesive Pellets
936.83
Hot Melt Adhesive Film
501.04
Functional New Material Business
30.62
Others (Styrene Copolymer Hot Melt Adhesive, Polyurethane Hot Melt Adhesive,etc.)
42.02
Total
1,511

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
931.67949.06657.6301.5216.13208.17
Total Debt
385.03328.94544.591,024564.05255.63
Net Cash (Debt)
546.64620.13113.02-722.1-347.91-47.46
Net Cash Growth
216.13%448.70%----
Net Cash Per Share
3.514.150.80-5.62-2.89-0.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
207.99282.94562.57-154.84-691.3611.84
Capital Expenditures
-9.31-11.52-52.02-210.46-143.54-102.45
Free Cash Flow
198.69271.41510.55-365.3-834.9-90.61
Free Cash Flow Growth
-74.15%-46.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.90%10.13%9.76%4.62%9.52%14.78%
Operating Margin
-1.40%-1.54%1.44%-3.15%2.49%7.58%
Pretax Margin
-3.67%-4.09%0.43%-3.60%2.74%7.43%
Profit Margin
-4.48%-4.82%0.82%-2.93%2.86%6.67%
FCF Margin
13.20%17.87%24.70%-12.38%-31.89%-5.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.400-0.400-0.2860.286
Dividend Per Share Growth
0%---0%-
Dividend Yield
2.19%-2.36%-0.68%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--148.94-73.65-
Forward PE
-27.4127.4127.4123.38-
P/FCF Ratio
14.8812.624.94---
PS Ratio
1.962.261.221.102.11-