China Testing & Certification International Group Co.,Ltd. (SHA:603060)
7.21
+0.17 (2.41%)
Jun 4, 2026, 3:00 PM CST
SHA:603060 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 123.4 | 119.41 | 203.64 | 257.1 | 254.27 | 252.73 |
Depreciation & Amortization | 209.31 | 209.31 | 214.28 | 199.57 | 176.96 | 143.85 |
Other Amortization | 24.41 | 24.41 | 23.78 | 20.92 | 19.03 | 13.36 |
Loss (Gain) From Sale of Assets | -0.87 | -0.87 | -2.35 | -1.72 | -0.27 | -0.55 |
Asset Writedown & Restructuring Costs | 15.11 | 15.11 | 14.61 | 1.2 | 7.16 | -1.68 |
Loss (Gain) From Sale of Investments | 0.96 | 0.96 | -0.89 | -4.01 | -4.86 | -4.01 |
Provision & Write-off of Bad Debts | 81.26 | 81.26 | 65.57 | 50 | 44.29 | 25.97 |
Other Operating Activities | 62.58 | 100.92 | 124.23 | 145.55 | 123.93 | 114.44 |
Change in Accounts Receivable | -187.42 | -187.42 | -262.19 | -262.32 | -338.13 | -181.27 |
Change in Inventory | 14.2 | 14.2 | -47.18 | 0.69 | -14.96 | 86.8 |
Change in Accounts Payable | 0.74 | 0.74 | -56.64 | -113.65 | 25.3 | -71.71 |
Operating Cash Flow | 327.66 | 362.02 | 268.96 | 285.72 | 276.32 | 388.28 |
Operating Cash Flow Growth | 3.93% | 34.60% | -5.87% | 3.40% | -28.83% | 13.51% |
Capital Expenditures | -188.99 | -193.16 | -195.15 | -408.4 | -333.62 | -379.68 |
Sale of Property, Plant & Equipment | 0.24 | 3.37 | 0.28 | 0.18 | 0.23 | 1.21 |
Cash Acquisitions | -8.56 | -15.93 | -32.76 | -56.1 | -84.47 | -341.95 |
Divestitures | - | - | 2.65 | - | - | 0.14 |
Investment in Securities | - | - | - | - | -0.48 | 39.74 |
Other Investing Activities | 246.8 | 1.92 | 1.41 | 2.66 | - | 3.77 |
Investing Cash Flow | 49.48 | -203.79 | -223.58 | -461.65 | -418.34 | -676.78 |
Long-Term Debt Issued | - | 951.82 | 2,554 | 1,249 | 1,061 | 501.98 |
Long-Term Debt Repaid | - | -1,078 | -2,209 | -828.38 | -751.03 | -123.17 |
Net Debt Issued (Repaid) | -99.95 | -126.67 | 344.79 | 421.02 | 309.65 | 378.81 |
Issuance of Common Stock | - | - | 2.21 | 17.33 | 38.43 | - |
Common Dividends Paid | -118.43 | -119.31 | -130.4 | -122.5 | -102.21 | -75.59 |
Other Financing Activities | -36.96 | -24.17 | -40.26 | -73.49 | -96.21 | -14.3 |
Financing Cash Flow | -255.34 | -270.15 | 176.34 | 242.36 | 149.66 | 288.92 |
Foreign Exchange Rate Adjustments | -0.79 | -0.39 | 0.35 | 0.2 | 0.85 | -0.2 |
Net Cash Flow | 121.02 | -112.31 | 222.06 | 66.63 | 8.5 | 0.23 |
Free Cash Flow | 138.67 | 168.86 | 73.81 | -122.68 | -57.3 | 8.6 |
Free Cash Flow Growth | 13.59% | 128.79% | - | - | - | - |
Free Cash Flow Margin | 5.28% | 6.49% | 2.82% | -4.61% | -2.36% | 0.39% |
Free Cash Flow Per Share | 0.16 | 0.20 | 0.09 | -0.15 | -0.07 | 0.01 |
Cash Income Tax Paid | 153.11 | 167.77 | 179.34 | 184.67 | 176.33 | 120.15 |
Levered Free Cash Flow | 198.72 | 103.44 | -13.02 | -223.08 | -262.03 | -212.14 |
Unlevered Free Cash Flow | 231.42 | 136.43 | 19.31 | -194.46 | -238.16 | -201.23 |
Change in Working Capital | -188.49 | -188.49 | -373.91 | -382.88 | -344.19 | -155.83 |